Market cap
$477 Mln
Revenue (TTM)
$31 Mln
P/E Ratio
776
P/B Ratio
1.6
Div. Yield
2 %
Cashflow ($ Mln) |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
12.78
|
20.40
|
14.96
|
15.18
|
15.18
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-81.59
|
-19.45
|
-50.00
|
-16.00
|
-16.00
|
|||||
|
Cash from Financing Activities
|
--
|
58.66
|
21.57
|
35.04
|
0.82
|
-15.18
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.02
|
-0.03
|
0.45
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
0.20
|
0.62
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
4.67
|
6.08
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.22
|
0.45
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.84
|
0.11
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.53
|
11.22
|
5.21
|
--
|
--
|
|||||
|
ROE (%)
|
0.19
|
-0.62
|
11.51
|
5.21
|
--
|
--
|
|||||
|
ROA (%)
|
0.30
|
-0.50
|
10.98
|
5.07
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
18.17
|
3.51
|
-77.24
|
11.27
|
--
|
--
|
|||||
|
Net Margin (%)
|
3.32
|
-6.17
|
75.14
|
11.27
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.13
|
0.01
|
0.54
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
126.29
|
104.61
|
-1,155.92
|
286.65
|
1.13
|
-100.37
|
|||||
|
Net Profit Growth (%)
|
-97.16
|
-108.33
|
927.12
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-96.33
|
-1.07
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
4.55
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
776.00
|
-260.17
|
1.81
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.59
|
1.64
|
0.13
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
1.97
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
22.53
|
35.81
|
-1.79
|
--
|
--
|
--
|
|||||
|
Close Price ($)
|
7.30
|
7.65
|
8.10
|
--
|
--
|
--
|
|||||
|
High Price ($)
|
10.00
|
10.00
|
15.00
|
--
|
--
|
--
|
|||||
|
Low Price ($)
|
5.56
|
5.56
|
2.63
|
--
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
477.01
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.14
|
0.29
|
0.03
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.04
|
--
|
--
|
-1.26
|
0.92
|
|||||
|
Current Ratio
|
1.73
|
1.05
|
7.24
|
19.42
|
241.31
|
110.89
|
|||||
|
Quick Ratio
|
1.73
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
2.28
|
0.40
|
-26.27
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.19
|
10.52
|
30.89
|
40.18
|
--
|
--
|
|||||
|
Asset Turnover
|
0.09
|
0.08
|
0.15
|
0.45
|
--
|
--
|
|||||
|
Receivable days
|
--
|
74.83
|
104.06
|
220.47
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
74.00
|
14.05
|
4.58
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|