Market cap
$520 Mln
Revenue (TTM)
$187 Mln
P/E Ratio
24.4
P/B Ratio
2.6
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
14.97
|
-5.82
|
2.26
|
-4.87
|
-1.49
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-10.05
|
-3.85
|
-3.58
|
-16.12
|
-15.64
|
|||||
|
Cash from Financing Activities
|
--
|
39.21
|
0.16
|
10.24
|
15.80
|
6.04
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
1.60
|
1.28
|
1.02
|
0.50
|
-0.18
|
-0.40
|
|||||
|
Cash EPS ($)
|
--
|
1.67
|
1.52
|
1.01
|
0.24
|
0.15
|
|||||
|
Adjusted Book Value ($)
|
--
|
13.47
|
10.23
|
9.72
|
8.49
|
8.65
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
1.14
|
-0.53
|
0.24
|
-0.55
|
-0.17
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.31
|
-1.00
|
-0.36
|
-2.37
|
-2.00
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
10.33
|
8.85
|
4.13
|
-1.58
|
-3.78
|
|||||
|
ROE (%)
|
11.52
|
11.67
|
11.02
|
5.62
|
-2.05
|
-4.54
|
|||||
|
ROA (%)
|
7.90
|
8.62
|
7.23
|
3.43
|
-1.32
|
-3.14
|
|||||
|
EBIT Margin (%)
|
11.01
|
11.22
|
7.91
|
5.65
|
-0.88
|
-5.55
|
|||||
|
Net Margin (%)
|
11.26
|
9.45
|
7.34
|
4.11
|
-1.85
|
-4.57
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
12.06
|
0.17
|
0.34
|
0.35
|
0.08
|
0.03
|
|||||
|
EBIT Growth (%)
|
38.33
|
66.11
|
87.07
|
961.66
|
82.75
|
-13.31
|
|||||
|
Net Profit Growth (%)
|
53.62
|
50.64
|
139.02
|
399.10
|
56.15
|
-7.97
|
|||||
|
EPS Growth (%)
|
30.72
|
0.26
|
1.04
|
3.85
|
0.56
|
-0.08
|
|||||
|
Book Value Growth (%)
|
1.25
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
24.37
|
34.76
|
25.16
|
20.28
|
-30.20
|
-15.72
|
|||||
|
Price / Book Value
|
2.55
|
3.32
|
2.51
|
1.04
|
0.62
|
0.73
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
16.10
|
21.98
|
16.79
|
9.70
|
23.40
|
106.04
|
|||||
|
Close Price ($)
|
48.23
|
44.66
|
25.68
|
10.15
|
5.30
|
6.31
|
|||||
|
High Price ($)
|
64.37
|
46.45
|
27.69
|
11.00
|
6.99
|
10.44
|
|||||
|
Low Price ($)
|
29.22
|
22.57
|
10.10
|
4.97
|
5.17
|
4.51
|
|||||
|
Market Cap ($ Cr)
|
519.54
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.06
|
0.10
|
0.18
|
0.33
|
0.39
|
0.21
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.02
|
0.07
|
0.17
|
0.12
|
0.10
|
|||||
|
Current Ratio
|
4.83
|
4.89
|
2.97
|
2.40
|
2.59
|
2.93
|
|||||
|
Quick Ratio
|
2.61
|
2.67
|
1.17
|
1.10
|
1.01
|
1.26
|
|||||
|
Interest Coverage
|
36.02
|
19.78
|
8.17
|
3.82
|
-0.83
|
-6.33
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.77
|
18.77
|
19.52
|
17.58
|
18.48
|
17.81
|
|||||
|
Asset Turnover
|
0.70
|
0.91
|
0.98
|
0.84
|
0.71
|
0.69
|
|||||
|
Receivable days
|
--
|
64.75
|
59.68
|
57.18
|
63.73
|
59.12
|
|||||
|
Inventory Days
|
--
|
196.50
|
183.73
|
194.05
|
230.88
|
225.13
|
|||||
|
Payable days
|
--
|
34.29
|
33.96
|
40.44
|
51.43
|
58.36
|
|||||
|
Cash Conversion Cycle
|
--
|
226.96
|
209.44
|
210.80
|
243.19
|
225.89
|