Market cap
$5 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Cashflow (CN¥ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-5.57
|
-7.42
|
13.33
|
-12.79
|
-12.07
|
-46.53
|
|||||
|
Cash Flow from Investing Activities
|
0.05
|
0.00
|
-1.05
|
7.05
|
53.35
|
-5.17
|
|||||
|
Cash from Financing Activities
|
-0.31
|
15.11
|
-37.93
|
-22.83
|
-38.79
|
48.60
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (CN¥)
|
-0.95
|
-0.33
|
-1.68
|
-2.99
|
-5.88
|
3.23
|
|||||
|
Cash EPS (CN¥)
|
-0.95
|
-0.29
|
-1.49
|
-2.69
|
-5.54
|
3.37
|
|||||
|
Adjusted Book Value (CN¥)
|
68.75
|
9.12
|
9.24
|
8.24
|
9.12
|
22.91
|
|||||
|
Dividend per Share (CN¥)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (CN¥)
|
-4.43
|
-0.77
|
1.62
|
-1.55
|
-1.47
|
-6.17
|
|||||
|
Free Cash Flow per Share (CN¥)
|
-4.43
|
-0.77
|
0.20
|
-1.58
|
-1.49
|
-0.61
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-1.37
|
-3.84
|
-12.52
|
-16.49
|
-23.48
|
20.75
|
|||||
|
ROE (%)
|
-1.37
|
-3.85
|
-19.26
|
-34.57
|
-38.92
|
33.53
|
|||||
|
ROA (%)
|
-0.47
|
-1.23
|
-4.82
|
-7.54
|
-11.15
|
9.04
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
-124.34
|
-59.12
|
65.03
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
-121.26
|
-257.02
|
57.26
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
-1.00
|
0.08
|
-0.56
|
-0.71
|
|||||
|
EBIT Growth (%)
|
-44,477.21
|
99.94
|
48.97
|
-127.95
|
-140.08
|
156.49
|
|||||
|
Net Profit Growth (%)
|
62.11
|
77.17
|
43.79
|
48.86
|
-297.86
|
156.54
|
|||||
|
EPS Growth (%)
|
-1.91
|
0.81
|
0.44
|
0.49
|
-2.82
|
1.37
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
0.00
|
1.13
|
1.06
|
0.48
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.00
|
0.06
|
0.05
|
0.03
|
|||||
|
Current Ratio
|
0.12
|
0.25
|
0.03
|
3.05
|
2.85
|
2.55
|
|||||
|
Quick Ratio
|
--
|
--
|
0.03
|
3.03
|
2.83
|
2.54
|
|||||
|
Interest Coverage
|
-74.98
|
-0.26
|
-299.60
|
-6.29
|
-66.72
|
7.99
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
322.63
|
303.70
|
104.31
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
0.06
|
0.04
|
0.16
|
|||||
|
Receivable days
|
--
|
--
|
--
|
1,100.92
|
986.74
|
207.49
|
|||||
|
Inventory Days
|
--
|
-18.52
|
80.66
|
21.62
|
18.01
|
-14.55
|
|||||
|
Payable days
|
21,036.69
|
195.51
|
2,317.28
|
522.52
|
491.16
|
463.50
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
600.02
|
513.59
|
-270.55
|