Market cap
$10,927 Mln
Revenue (TTM)
$4,502 Mln
P/E Ratio
11.6
P/B Ratio
1.7
Div. Yield
1.8 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
878.45
|
674.72
|
686.61
|
1,014.54
|
1,005.16
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1,759.45
|
-1,632.47
|
-2,613.41
|
5,350.20
|
-10,518.65
|
|||||
|
Cash from Financing Activities
|
--
|
864.58
|
959.58
|
1,878.21
|
-6,323.09
|
9,450.91
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
41.65
|
-62.58
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
14.78
|
12.62
|
8.68
|
7.53
|
15.27
|
11.74
|
|||||
|
Cash EPS ($)
|
14.78
|
13.45
|
9.53
|
8.37
|
15.32
|
11.85
|
|||||
|
Adjusted Book Value ($)
|
100.38
|
94.64
|
79.35
|
71.60
|
56.70
|
74.94
|
|||||
|
Dividend per Share ($)
|
1.75
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
13.30
|
9.54
|
9.55
|
14.05
|
12.62
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
10.31
|
6.52
|
6.66
|
12.62
|
11.69
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
11.29
|
9.23
|
8.98
|
16.99
|
12.66
|
|||||
|
ROE (%)
|
15.28
|
14.05
|
11.42
|
11.72
|
21.92
|
15.58
|
|||||
|
ROA (%)
|
1.05
|
1.12
|
0.85
|
0.78
|
1.55
|
1.33
|
|||||
|
EBIT Margin (%)
|
18.18
|
22.73
|
19.01
|
17.98
|
38.17
|
47.06
|
|||||
|
Net Margin (%)
|
21.53
|
18.81
|
14.66
|
14.41
|
34.08
|
35.37
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.62
|
0.06
|
0.11
|
0.16
|
0.22
|
0.06
|
|||||
|
EBIT Growth (%)
|
-9.10
|
26.38
|
17.92
|
-45.30
|
-0.72
|
101.10
|
|||||
|
Net Profit Growth (%)
|
34.40
|
35.65
|
13.46
|
-50.90
|
17.94
|
84.53
|
|||||
|
EPS Growth (%)
|
43.15
|
0.45
|
0.15
|
-0.51
|
0.30
|
0.94
|
|||||
|
Book Value Growth (%)
|
15.08
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
11.59
|
9.87
|
10.83
|
10.90
|
4.34
|
6.99
|
|||||
|
Price / Book Value
|
1.70
|
1.32
|
1.19
|
1.15
|
1.17
|
1.09
|
|||||
|
Dividend Yield (%)
|
1.75
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
-14.88
|
-19.90
|
-22.97
|
-13.45
|
-26.73
|
|||||
|
Close Price ($)
|
164.18
|
124.52
|
94.06
|
82.07
|
66.32
|
82.04
|
|||||
|
High Price ($)
|
169.14
|
129.32
|
105.01
|
82.73
|
99.49
|
87.15
|
|||||
|
Low Price ($)
|
108.74
|
78.23
|
79.01
|
49.34
|
62.55
|
54.01
|
|||||
|
Market Cap ($ Cr)
|
10,926.53
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.11
|
0.25
|
0.23
|
0.24
|
0.39
|
0.22
|
|||||
|
Short term debt to equity ratio
|
0.12
|
0.11
|
0.05
|
0.02
|
0.13
|
0.03
|
|||||
|
Current Ratio
|
0.49
|
0.38
|
0.38
|
0.38
|
0.39
|
0.66
|
|||||
|
Quick Ratio
|
0.49
|
--
|
--
|
0.40
|
0.49
|
0.68
|
|||||
|
Interest Coverage
|
1.97
|
0.81
|
0.57
|
0.61
|
4.14
|
7.54
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.17
|
0.01
|
7.06
|
13.10
|
14.21
|
65.46
|
|||||
|
Asset Turnover
|
0.05
|
0.06
|
0.06
|
0.05
|
0.05
|
0.04
|
|||||
|
Receivable days
|
--
|
12.21
|
34.35
|
46.27
|
123.61
|
216.75
|
|||||
|
Inventory Days
|
--
|
--
|
-219.98
|
-1,022.24
|
-3,645.23
|
89,465.37
|
|||||
|
Payable days
|
--
|
168.80
|
88.16
|
37.80
|
126.36
|
-6,217.35
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-273.80
|
-1,013.76
|
-3,647.98
|
95,899.46
|