Market cap
$491 Mln
Revenue (TTM)
$79 Mln
P/E Ratio
89.7
P/B Ratio
3.2
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-4.36
|
3.61
|
-3.46
|
-3.86
|
1.72
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-9.19
|
-4.93
|
-5.13
|
-0.95
|
-1.91
|
|||||
|
Cash from Financing Activities
|
--
|
55.94
|
24.04
|
0.97
|
12.80
|
11.29
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
20.01
|
8.53
|
-4.44
|
0.46
|
10.49
|
|||||
|
ROE (%)
|
--
|
21.99
|
9.94
|
-4.85
|
0.46
|
11.47
|
|||||
|
ROA (%)
|
-1.26
|
16.14
|
6.56
|
-3.43
|
0.36
|
7.85
|
|||||
|
EBIT Margin (%)
|
2.69
|
17.36
|
8.13
|
-3.64
|
0.59
|
9.62
|
|||||
|
Net Margin (%)
|
-1.82
|
21.39
|
7.40
|
-4.58
|
0.58
|
8.55
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-27.05
|
0.54
|
0.72
|
0.58
|
0.07
|
1.04
|
|||||
|
EBIT Growth (%)
|
-87.42
|
228.73
|
483.94
|
-1,077.58
|
-93.45
|
172.00
|
|||||
|
Net Profit Growth (%)
|
-106.30
|
344.57
|
377.83
|
-1,345.40
|
-92.72
|
145.60
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
89.73
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
3.21
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
53.98
|
-2.80
|
-2.97
|
15.42
|
-21.60
|
-3.94
|
|||||
|
Close Price ($)
|
9.63
|
9.42
|
9.75
|
5.19
|
2.58
|
3.08
|
|||||
|
High Price ($)
|
16.70
|
14.80
|
10.70
|
5.80
|
3.20
|
3.86
|
|||||
|
Low Price ($)
|
7.51
|
8.20
|
2.05
|
2.51
|
1.77
|
1.00
|
|||||
|
Market Cap ($ Cr)
|
490.92
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.07
|
0.15
|
0.19
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
0.03
|
0.03
|
--
|
--
|
|||||
|
Current Ratio
|
--
|
4.33
|
3.24
|
2.96
|
4.46
|
5.21
|
|||||
|
Quick Ratio
|
--
|
3.04
|
2.10
|
1.90
|
3.43
|
3.91
|
|||||
|
Interest Coverage
|
2.68
|
128.04
|
11.20
|
-3.87
|
82.50
|
9.03
|
Operating Efficiency Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
29.17
|
19.77
|
35.74
|
51.81
|
32.05
|
|||||
|
Asset Turnover
|
0.69
|
0.75
|
0.89
|
0.75
|
0.63
|
0.92
|
|||||
|
Receivable days
|
--
|
76.74
|
74.06
|
125.10
|
149.29
|
101.45
|
|||||
|
Inventory Days
|
--
|
203.52
|
175.37
|
182.92
|
195.27
|
153.00
|
|||||
|
Payable days
|
--
|
79.91
|
69.66
|
85.61
|
87.20
|
55.66
|
|||||
|
Cash Conversion Cycle
|
--
|
200.35
|
179.77
|
222.40
|
257.36
|
198.80
|