Market cap
$169 Mln
Revenue (TTM)
$79 Mln
P/E Ratio
--
P/B Ratio
3.4
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Sep-23 | Dec-22 | Sep-22 | Dec-21 | Sep-21 | Dec-20 | Sep-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-141.17
|
-123.84
|
-118.69
|
-118.69
|
-136.79
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.40
|
-0.87
|
-3.22
|
--
|
-2.51
|
|||||
|
Cash from Financing Activities
|
--
|
150.95
|
97.05
|
73.88
|
73.88
|
-0.59
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Sep-23 | Dec-22 | Sep-22 | Dec-21 | Sep-21 | Dec-20 | Sep-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.66
|
-0.95
|
-1.50
|
-2.92
|
-2.92
|
-1.95
|
|||||
|
Cash EPS ($)
|
--
|
-0.94
|
-1.47
|
-2.88
|
-2.88
|
-1.92
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
0.99
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.94
|
-1.17
|
-1.44
|
-1.44
|
-1.70
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.94
|
-1.18
|
-1.48
|
-1.48
|
-1.70
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Sep-23 | Dec-22 | Sep-22 | Dec-21 | Sep-21 | Dec-20 | Sep-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-164.38
|
304.97
|
1,005.58
|
-263.46
|
-75.65
|
|||||
|
ROE (%)
|
--
|
73.43
|
89.97
|
161.93
|
806.60
|
-186.86
|
|||||
|
ROA (%)
|
-20.90
|
-44.22
|
-46.65
|
-67.66
|
-54.31
|
-30.81
|
|||||
|
EBIT Margin (%)
|
-53.31
|
-112.03
|
-149.53
|
-214.34
|
-214.27
|
-52.44
|
|||||
|
Net Margin (%)
|
-123.03
|
-175.31
|
-222.83
|
-345.11
|
-345.11
|
-74.86
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Sep-23 | Dec-22 | Sep-22 | Dec-21 | Sep-21 | Dec-20 | Sep-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.97
|
0.15
|
0.02
|
-0.67
|
-0.67
|
5.19
|
|||||
|
EBIT Growth (%)
|
64.72
|
13.95
|
28.95
|
-35.43
|
-20.56
|
52.79
|
|||||
|
Net Profit Growth (%)
|
42.98
|
9.64
|
34.25
|
-52.78
|
-54.08
|
31.69
|
|||||
|
EPS Growth (%)
|
57.71
|
0.37
|
0.49
|
-0.50
|
-0.47
|
0.35
|
|||||
|
Book Value Growth (%)
|
15.93
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Sep-23 | Dec-22 | Sep-22 | Dec-21 | Sep-21 | Dec-20 | Sep-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-3.72
|
-1.33
|
-0.57
|
-0.31
|
-1.97
|
|||||
|
Price / Book Value
|
3.42
|
-2.86
|
-1.04
|
-0.92
|
-0.50
|
3.90
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-1.43
|
-7.93
|
-0.80
|
0.12
|
0.55
|
-1.05
|
|||||
|
Close Price ($)
|
1.07
|
3.53
|
1.99
|
1.66
|
0.90
|
3.84
|
|||||
|
High Price ($)
|
4.98
|
4.80
|
6.04
|
5.75
|
5.75
|
21.27
|
|||||
|
Low Price ($)
|
0.78
|
1.05
|
1.45
|
0.36
|
0.68
|
2.69
|
|||||
|
Market Cap ($ Cr)
|
168.52
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Sep-23 | Dec-22 | Sep-22 | Dec-21 | Sep-21 | Dec-20 | Sep-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-2.36
|
-0.61
|
-0.84
|
-0.84
|
1.63
|
|||||
|
Short term debt to equity ratio
|
-0.03
|
-0.02
|
-0.01
|
-0.01
|
-0.01
|
0.17
|
|||||
|
Current Ratio
|
3.03
|
4.37
|
3.82
|
4.97
|
4.97
|
5.31
|
|||||
|
Quick Ratio
|
2.97
|
4.31
|
3.59
|
4.73
|
4.73
|
5.16
|
|||||
|
Interest Coverage
|
-0.86
|
-1.77
|
-2.11
|
-3.22
|
-3.22
|
-3.00
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Sep-23 | Dec-22 | Sep-22 | Dec-21 | Sep-21 | Dec-20 | Sep-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
35.59
|
35.79
|
28.68
|
36.20
|
36.20
|
34.76
|
|||||
|
Asset Turnover
|
0.17
|
0.25
|
0.21
|
0.20
|
0.16
|
0.41
|
|||||
|
Receivable days
|
--
|
110.96
|
117.30
|
132.23
|
270.15
|
131.10
|
|||||
|
Inventory Days
|
--
|
537.14
|
1,061.06
|
2,336.36
|
2,508.73
|
1,694.97
|
|||||
|
Payable days
|
--
|
647.40
|
1,031.41
|
2,248.55
|
2,016.17
|
1,366.62
|
|||||
|
Cash Conversion Cycle
|
--
|
0.71
|
146.95
|
220.04
|
762.71
|
459.45
|