Market cap
$115,132 Mln
Revenue (TTM)
$238,117 Mln
P/E Ratio
21.8
P/B Ratio
1.9
Div. Yield
4.7 %
| BP. - ADR | Exxon Mobil (XOM) | Marathon Petroleum Corp (MPC) | Equinor ASA - ADR | Phillips 66 (PSX) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
115,132 | 674,296 | 102,738 | 99,386 | 96,363 |
Revenue ($ Mln) |
238,117 | 388,232 | 175,168 | 120,539 | 169,635 |
Net Profit ($ Mln) |
9,018.23 | 40,622.00 | 14,631.00 | 11,801.37 | 12,576.00 |
Net Margin (%) |
3.79 | 10.46 | 8.35 | 9.79 | 7.41 |
RoE (%) |
12.68 | 15.10 | 65.14 | 26.69 | 39.73 |
Price to Earnings |
21.80 | 17.01 | 7.48 | 8.71 | 8.33 |
Price-To-Book |
1.89 | 2.60 | 4.61 | 2.24 | 3.09 |
Income Statement ($ Mln)
| BP. - ADR | Exxon Mobil (XOM) | Marathon Petroleum Corp (MPC) | Equinor ASA - ADR | Phillips 66 (PSX) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
238,117.05 | 388,232.00 | 175,168.00 | 120,538.51 | 169,635.00 |
|
Cost of Revenue
|
180,979.71 | 289,462.00 | 147,809.00 | 70,598.42 | 148,671.00 |
|
Gross Profit
|
33,529.00 | 70,233.00 | 10,002.00 | 28,495.07 | 6,486.00 |
|
Operating Expenses
|
25,025.40 | 50,529.00 | 6,337.00 | 10,391.63 | 5,224.00 |
|
Operating Profit (EBIT)
|
32,111.94 | 48,241.00 | 21,022.00 | 39,548.45 | 15,740.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
22,291.73 | 55,658.00 | 20,530.00 | 39,884.82 | 15,792.00 |
|
Provision for Tax
|
11,734.99 | 13,674.00 | 4,284.00 | 28,087.45 | 3,128.00 |
|
Profit after Tax (Net Income)
|
9,018.23 | 40,622.00 | 14,631.00 | 11,801.37 | 12,576.00 |
|
Minority Interest
|
-1,527.00 | -1,362.00 | -1,615.00 | 5.00 | -88.00 |
|
Consolidated Profit
|
-3,422.00 | 6,501.00 | 1,534.00 | 0.00 | 2,903.00 |
Liabilities ($ Mln)
| BP. - ADR | Exxon Mobil (XOM) | Marathon Petroleum Corp (MPC) | Equinor ASA - ADR | Phillips 66 (PSX) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
62,173.00 | 265,789.00 | 23,209.00 | 44,914.00 | 34,331.00 |
|
Minority Interest
|
-1,527.00 | -1,362.00 | -1,615.00 | 5.00 | -88.00 |
|
Non-Current Liabilities
|
119,072.00 | 108,188.00 | 43,607.00 | 59,172.00 | 29,677.00 |
|
Current Liabilities
|
105,056.00 | 90,209.00 | 29,055.00 | 43,049.00 | 20,775.00 |
|
Total Liabilities
|
278,526.00 | 448,980.00 | 85,560.00 | 131,728.36 | 73,680.00 |
Assets ($ Mln)
| BP. - ADR | Exxon Mobil (XOM) | Marathon Petroleum Corp (MPC) | Equinor ASA - ADR | Phillips 66 (PSX) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
168,249.00 | 363,292.00 | 60,512.00 | 96,585.00 | 58,034.00 |
|
Current Assets
|
135,472.00 | 107,625.00 | 42,002.00 | 50,633.00 | 27,921.00 |
|
Total Assets
|
278,526.00 | 448,980.00 | 85,560.00 | 131,728.36 | 73,680.00 |
|
Total Debt*
|
69,616.00 | 34,250.00 | 34,454.00 | 29,662.00 | 18,530.00 |
|
Net Current Assets
|
30,416.00 | 17,416.00 | 12,947.00 | 7,584.00 | 7,146.00 |
Cashflow ($ Mln)
| BP. - ADR | Exxon Mobil (XOM) | Marathon Petroleum Corp (MPC) | Equinor ASA - ADR | Phillips 66 (PSX) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
24,493.00 | 51,970.00 | 8,253.00 | 19,971.00 | 4,962.00 |
|
Cash Flow from Investing Activities
|
-11,504.00 | -26,543.00 | -6,267.00 | -9,596.00 | -1,965.00 |
|
Cash from Financing Activities
|
-15,880.00 | -38,465.00 | -1,524.00 | -11,526.00 | -3,669.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| BP. - ADR | Exxon Mobil (XOM) | Marathon Petroleum Corp (MPC) | Equinor ASA - ADR | Phillips 66 (PSX) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.04 | 9.48 | 8.24 | 6.92 | 8.86 |
|
ROE (%)
|
12.68 | 15.10 | 65.14 | 26.69 | 39.73 |
|
ROA (%)
|
2.34 | 7.43 | 12.53 | 6.73 | 12.53 |
|
EBIT Margin (%)
|
12.40 | 13.51 | 12.47 | 34.45 | 9.98 |
|
Net Margin (%)
|
3.79 | 10.46 | 8.35 | 9.79 | 7.41 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| BP. - ADR | Exxon Mobil (XOM) | Marathon Petroleum Corp (MPC) | Equinor ASA - ADR | Phillips 66 (PSX) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
26.86 | 19.48 | 31.45 | 12.58 | 28.62 |
|
EBIT Growth (%)
|
113.15 | 19.48 | 215.50 | 46.08 | 480.19 |
|
Net Profit Growth (%)
|
494.09 | 35.62 | 407.49 | 106.10 | 735.61 |
|
EPS Growth (%)
|
495.73 | 42.93 | 446.07 | 131.93 | 750.27 |
|
Book Value Growth (%)
|
6.91 | 6.71 | 47.38 | 22.32 | 29.65 |
Valuation Ratios
| BP. - ADR | Exxon Mobil (XOM) | Marathon Petroleum Corp (MPC) | Equinor ASA - ADR | Phillips 66 (PSX) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
1,621.76 | 17.68 | 12.02 | 11.76 | 11.87 |
|
Price / Book Value
|
1.89 | 2.60 | 4.61 | 2.24 | 3.09 |
|
Dividend Yield (%)
|
4.65 | 2.43 | 1.04 | 3.67 | 1.93 |
|
EV/EBITDA
|
3.43 | 8.58 | 5.31 | 2.16 | 6.06 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| BP. - ADR | Exxon Mobil (XOM) | Marathon Petroleum Corp (MPC) | Equinor ASA - ADR | Phillips 66 (PSX) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.79 | 0.11 | 1.42 | 0.47 | 0.51 |
|
Short term debt to equity ratio
|
0.14 | 0.02 | 0.03 | 0.13 | 0.03 |
|
Current Ratio
|
1.29 | 1.19 | 1.45 | 1.18 | 1.34 |
|
Quick Ratio
|
0.99 | 0.92 | 1.09 | 1.08 | 1.04 |
|
Interest Coverage
|
5.69 | 71.90 | 14.72 | 25.37 | 14.88 |
Operating Efficiency Ratios
| BP. - ADR | Exxon Mobil (XOM) | Marathon Petroleum Corp (MPC) | Equinor ASA - ADR | Phillips 66 (PSX) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.16 | 17.14 | 9.95 | 16.46 | 7.80 |
|
Asset Turnover
|
0.62 | 0.71 | 1.50 | 0.69 | 1.69 |
|
Receivable days
|
51.90 | 49.75 | 29.54 | 48.64 | 28.74 |
|
Inventory Days
|
53.60 | 35.87 | 29.32 | 17.31 | 13.21 |
|
Payable days
|
111.91 | 69.87 | 40.01 | 38.89 | 27.85 |
|
Cash Conversion Cycle
|
-6.41 | 15.75 | 18.85 | 27.06 | 14.10 |