Market cap
$104,883 Mln
Revenue (TTM)
$14,429 Mln
P/E Ratio
16.8
P/B Ratio
3.4
Div. Yield
0.9 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
6,817.11
|
3,960.89
|
2,601.56
|
2,096.64
|
1,315.99
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-2,598.30
|
-2,007.11
|
-2,760.78
|
-710.46
|
-1,234.69
|
|||||
|
Cash from Financing Activities
|
--
|
-2,287.14
|
-1,356.33
|
-163.96
|
-914.85
|
-297.24
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
11.61
|
8.87
|
3.78
|
3.91
|
1.47
|
2.29
|
|||||
|
Cash EPS ($)
|
--
|
12.15
|
6.80
|
6.69
|
3.87
|
5.30
|
|||||
|
Adjusted Book Value ($)
|
--
|
49.22
|
41.52
|
39.07
|
35.58
|
24.46
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
13.56
|
7.89
|
5.23
|
4.59
|
5.36
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
8.48
|
4.24
|
1.91
|
1.22
|
1.62
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
18.91
|
8.71
|
9.91
|
5.27
|
7.46
|
|||||
|
ROE (%)
|
21.88
|
19.58
|
9.42
|
10.89
|
6.03
|
9.62
|
|||||
|
ROA (%)
|
15.96
|
13.84
|
6.46
|
7.44
|
3.98
|
5.67
|
|||||
|
EBIT Margin (%)
|
60.13
|
56.58
|
35.10
|
36.97
|
20.50
|
26.07
|
|||||
|
Net Margin (%)
|
40.43
|
37.47
|
22.88
|
29.29
|
11.67
|
14.52
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
49.32
|
0.44
|
0.25
|
0.15
|
0.48
|
0.23
|
|||||
|
EBIT Growth (%)
|
92.83
|
131.68
|
18.68
|
108.22
|
16.64
|
18.62
|
|||||
|
Net Profit Growth (%)
|
97.08
|
135.36
|
-2.36
|
189.64
|
19.27
|
9.84
|
|||||
|
EPS Growth (%)
|
97.24
|
1.35
|
-0.03
|
1.66
|
-0.36
|
0.09
|
|||||
|
Book Value Growth (%)
|
27.10
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
16.84
|
19.10
|
20.70
|
14.04
|
35.41
|
23.20
|
|||||
|
Price / Book Value
|
3.42
|
3.44
|
1.88
|
1.40
|
1.46
|
2.17
|
|||||
|
Dividend Yield (%)
|
0.86
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
9.07
|
9.86
|
8.95
|
7.34
|
10.81
|
8.32
|
|||||
|
Close Price ($)
|
155.13
|
169.53
|
78.21
|
54.85
|
51.99
|
53.14
|
|||||
|
High Price ($)
|
255.24
|
187.50
|
89.00
|
61.15
|
67.14
|
76.69
|
|||||
|
Low Price ($)
|
115.19
|
79.39
|
44.37
|
43.22
|
36.69
|
47.07
|
|||||
|
Market Cap ($ Cr)
|
104,883.36
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
0.01
|
0.06
|
0.10
|
0.09
|
0.28
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.00
|
0.01
|
0.01
|
0.01
|
0.04
|
|||||
|
Current Ratio
|
2.86
|
2.02
|
1.86
|
2.09
|
2.30
|
1.71
|
|||||
|
Quick Ratio
|
2.02
|
1.33
|
0.86
|
0.74
|
1.03
|
0.56
|
|||||
|
Interest Coverage
|
120.97
|
241.57
|
32.87
|
24.76
|
18.29
|
11.91
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.29
|
1.74
|
2.29
|
2.78
|
2.51
|
0.35
|
|||||
|
Asset Turnover
|
0.39
|
0.37
|
0.28
|
0.25
|
0.34
|
0.39
|
|||||
|
Receivable days
|
--
|
6.08
|
8.23
|
9.03
|
5.01
|
1.20
|
|||||
|
Inventory Days
|
--
|
117.56
|
116.31
|
108.46
|
102.01
|
109.77
|
|||||
|
Payable days
|
--
|
23.46
|
24.37
|
23.81
|
21.89
|
25.90
|
|||||
|
Cash Conversion Cycle
|
--
|
100.17
|
100.17
|
93.69
|
85.13
|
85.06
|