Market cap
$2,866 Mln
Revenue (TTM)
$1,553 Mln
P/E Ratio
5.2
P/B Ratio
2
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
669.50
|
729.31
|
853.45
|
907.30
|
750.19
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-64.60
|
63.18
|
-722.25
|
-1,517.29
|
-877.95
|
|||||
|
Cash from Financing Activities
|
--
|
-335.10
|
-431.00
|
-162.30
|
398.24
|
524.27
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.41
|
0.43
|
-4.83
|
-5.94
|
-1.38
|
-0.08
|
|||||
|
Cash EPS ($)
|
1.63
|
1.55
|
-3.76
|
-4.63
|
0.03
|
1.12
|
|||||
|
Adjusted Book Value ($)
|
-0.54
|
--
|
--
|
0.33
|
3.41
|
4.78
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
2.00
|
2.16
|
2.57
|
2.73
|
2.36
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
1.24
|
1.36
|
0.77
|
1.05
|
1.09
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.28
|
-42.56
|
-42.48
|
-9.57
|
-0.63
|
|||||
|
ROE (%)
|
--
|
-40.69
|
946.84
|
-318.07
|
-34.60
|
-1.89
|
|||||
|
ROA (%)
|
2.40
|
3.28
|
-33.85
|
-33.83
|
-7.74
|
-0.52
|
|||||
|
EBIT Margin (%)
|
55.62
|
63.72
|
-67.64
|
-67.47
|
-11.03
|
13.21
|
|||||
|
Net Margin (%)
|
9.15
|
9.08
|
-95.37
|
-92.99
|
-23.40
|
-1.64
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-10.28
|
-0.08
|
-0.19
|
0.08
|
0.24
|
0.13
|
|||||
|
EBIT Growth (%)
|
188.87
|
187.09
|
19.29
|
-563.13
|
-203.67
|
251.07
|
|||||
|
Net Profit Growth (%)
|
25.39
|
108.80
|
17.43
|
-330.63
|
-1,676.89
|
91.98
|
|||||
|
EPS Growth (%)
|
27.88
|
1.09
|
0.19
|
-3.30
|
-16.02
|
0.92
|
|||||
|
Book Value Growth (%)
|
29.78
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
5.20
|
17.43
|
-0.60
|
-0.77
|
-4.45
|
-173.56
|
|||||
|
Price / Book Value
|
1.96
|
-9.96
|
-2.17
|
13.92
|
1.80
|
2.95
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
4.10
|
3.73
|
-5.42
|
-5.36
|
21.68
|
11.08
|
|||||
|
Close Price ($)
|
8.24
|
7.46
|
2.92
|
4.60
|
6.15
|
14.10
|
|||||
|
High Price ($)
|
8.95
|
7.97
|
4.55
|
10.13
|
14.36
|
18.48
|
|||||
|
Low Price ($)
|
5.56
|
2.90
|
2.18
|
4.12
|
4.91
|
12.34
|
|||||
|
Market Cap ($ Cr)
|
2,865.75
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-13.97
|
-8.58
|
37.44
|
3.49
|
1.96
|
|||||
|
Short term debt to equity ratio
|
-2.15
|
-1.42
|
-0.46
|
4.96
|
0.46
|
0.17
|
|||||
|
Current Ratio
|
1.93
|
2.08
|
1.33
|
0.80
|
0.99
|
1.72
|
|||||
|
Quick Ratio
|
1.89
|
2.05
|
1.29
|
0.76
|
0.93
|
1.67
|
|||||
|
Interest Coverage
|
3.54
|
3.18
|
-2.61
|
-3.28
|
-0.67
|
0.96
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.28
|
10.80
|
17.55
|
27.32
|
33.89
|
27.29
|
|||||
|
Asset Turnover
|
0.26
|
0.36
|
0.35
|
0.36
|
0.33
|
0.32
|
|||||
|
Receivable days
|
--
|
54.40
|
94.01
|
106.99
|
102.03
|
85.56
|
|||||
|
Inventory Days
|
--
|
18.53
|
14.63
|
19.33
|
18.35
|
18.36
|
|||||
|
Payable days
|
--
|
97.02
|
115.57
|
130.24
|
124.03
|
129.75
|
|||||
|
Cash Conversion Cycle
|
--
|
-24.09
|
-6.93
|
-3.92
|
-3.66
|
-25.82
|