Market cap
$43 Mln
Revenue (TTM)
$19 Mln
P/E Ratio
--
P/B Ratio
0.5
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-3.53
|
0.82
|
1.51
|
0.72
|
-2.72
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-2.52
|
-6.01
|
-5.09
|
-0.04
|
-1.47
|
|||||
|
Cash from Financing Activities
|
--
|
-1.64
|
11.58
|
10.36
|
1.00
|
4.24
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-62.56
|
-59.50
|
-0.29
|
-3.78
|
2.53
|
-71.76
|
|||||
|
Cash EPS ($)
|
--
|
-59.50
|
-0.29
|
-3.78
|
2.53
|
-71.76
|
|||||
|
Adjusted Book Value ($)
|
--
|
281.05
|
13.58
|
887.13
|
910.19
|
667.34
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-11.76
|
0.12
|
17.53
|
13.52
|
-51.48
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-74.74
|
-0.52
|
-41.49
|
12.72
|
-79.36
|
Profitability Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-20.19
|
-2.34
|
-0.52
|
0.32
|
-10.82
|
|||||
|
ROE (%)
|
-23.72
|
-20.19
|
-2.34
|
-0.52
|
0.32
|
-10.82
|
|||||
|
ROA (%)
|
-21.92
|
-19.38
|
-2.27
|
-0.51
|
0.31
|
-10.39
|
|||||
|
EBIT Margin (%)
|
-37.80
|
-69.07
|
-5.63
|
-1.71
|
10.04
|
-40.34
|
|||||
|
Net Margin (%)
|
-96.68
|
-69.50
|
-10.43
|
-1.71
|
10.04
|
-40.34
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-12.05
|
0.36
|
-0.01
|
13.31
|
-0.86
|
-0.24
|
|||||
|
EBIT Growth (%)
|
42.99
|
-1,562.26
|
-227.61
|
-343.28
|
103.53
|
-193.28
|
|||||
|
Net Profit Growth (%)
|
-46.39
|
-803.49
|
-506.44
|
-343.28
|
103.53
|
-103.76
|
|||||
|
EPS Growth (%)
|
-13.74
|
-204.07
|
0.92
|
-2.49
|
1.04
|
--
|
|||||
|
Book Value Growth (%)
|
-12.21
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-0.02
|
-7.69
|
-0.29
|
0.80
|
--
|
|||||
|
Price / Book Value
|
0.51
|
0.00
|
0.16
|
0.00
|
0.00
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-1.13
|
0.65
|
0.05
|
25.64
|
-3.21
|
--
|
|||||
|
Close Price ($)
|
46.00
|
29.00
|
55.75
|
555.00
|
101,500.00
|
--
|
|||||
|
High Price ($)
|
79.25
|
78.63
|
650.00
|
116,000.00
|
604,500.00
|
--
|
|||||
|
Low Price ($)
|
15.75
|
25.50
|
31.50
|
530.00
|
95,000.00
|
--
|
|||||
|
Market Cap ($ Cr)
|
42.95
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.00
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
7.05
|
2.77
|
8.77
|
5.76
|
3.44
|
2.25
|
|||||
|
Quick Ratio
|
7.01
|
2.46
|
8.64
|
5.63
|
3.24
|
2.15
|
|||||
|
Interest Coverage
|
-101.11
|
-162.87
|
-1.17
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.28
|
11.92
|
15.63
|
22.31
|
66.04
|
23.43
|
|||||
|
Asset Turnover
|
0.23
|
0.28
|
0.22
|
0.30
|
0.03
|
0.26
|
|||||
|
Receivable days
|
--
|
42.82
|
69.55
|
49.17
|
422.43
|
48.80
|
|||||
|
Inventory Days
|
--
|
14.72
|
8.45
|
8.99
|
164.71
|
6.76
|
|||||
|
Payable days
|
--
|
17.63
|
9.34
|
9.41
|
177.51
|
6.06
|
|||||
|
Cash Conversion Cycle
|
--
|
39.91
|
68.67
|
48.75
|
409.64
|
49.50
|