Market cap
$470 Mln
Revenue (TTM)
$541 Mln
P/E Ratio
13.6
P/B Ratio
1.5
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
60.40
|
68.98
|
59.29
|
36.09
|
132.38
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-14.73
|
-9.94
|
13.28
|
-82.56
|
-1,507.54
|
|||||
|
Cash from Financing Activities
|
--
|
-60.95
|
-35.97
|
-67.27
|
100.66
|
1,376.77
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.28
|
0.31
|
0.22
|
0.93
|
0.14
|
0.17
|
|||||
|
Cash EPS ($)
|
--
|
0.45
|
0.98
|
1.60
|
0.85
|
0.54
|
|||||
|
Adjusted Book Value ($)
|
--
|
2.35
|
0.33
|
10.15
|
1.87
|
1.48
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.46
|
0.50
|
0.43
|
0.27
|
1.00
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.35
|
0.43
|
0.39
|
0.10
|
0.78
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
16.00
|
2.62
|
9.83
|
4.65
|
10.72
|
|||||
|
ROE (%)
|
11.61
|
22.99
|
4.05
|
15.59
|
8.39
|
19.34
|
|||||
|
ROA (%)
|
4.89
|
12.63
|
2.11
|
7.87
|
3.74
|
8.40
|
|||||
|
EBIT Margin (%)
|
11.53
|
14.22
|
13.31
|
13.30
|
12.95
|
16.62
|
|||||
|
Net Margin (%)
|
6.79
|
8.30
|
6.72
|
5.90
|
4.41
|
8.72
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-43.95
|
0.12
|
-0.80
|
4.18
|
0.64
|
-0.73
|
|||||
|
EBIT Growth (%)
|
-51.71
|
19.14
|
-80.00
|
432.05
|
27.47
|
-78.79
|
|||||
|
Net Profit Growth (%)
|
-34.98
|
37.72
|
-77.24
|
592.67
|
-17.23
|
-82.30
|
|||||
|
EPS Growth (%)
|
-31.71
|
0.44
|
-0.77
|
5.66
|
-0.18
|
-0.82
|
|||||
|
Book Value Growth (%)
|
11.46
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
13.59
|
13.12
|
28.17
|
5.65
|
46.50
|
69.55
|
|||||
|
Price / Book Value
|
1.45
|
1.73
|
18.39
|
0.52
|
3.47
|
8.04
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
6.68
|
6.96
|
11.23
|
3.36
|
13.88
|
30.15
|
|||||
|
Close Price ($)
|
3.34
|
4.07
|
6.07
|
5.26
|
6.50
|
11.89
|
|||||
|
High Price ($)
|
6.10
|
8.00
|
8.04
|
8.60
|
19.08
|
22.50
|
|||||
|
Low Price ($)
|
3.16
|
3.98
|
3.34
|
3.34
|
5.22
|
9.88
|
|||||
|
Market Cap ($ Cr)
|
469.72
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.42
|
0.53
|
0.55
|
0.80
|
0.80
|
|||||
|
Short term debt to equity ratio
|
0.29
|
0.23
|
0.18
|
0.09
|
0.20
|
0.17
|
|||||
|
Current Ratio
|
1.31
|
1.33
|
1.53
|
2.00
|
1.47
|
2.64
|
|||||
|
Quick Ratio
|
1.31
|
--
|
--
|
2.00
|
1.25
|
2.63
|
|||||
|
Interest Coverage
|
5.76
|
5.16
|
4.00
|
3.50
|
3.41
|
8.08
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
30.56
|
28.87
|
4.54
|
28.20
|
33.43
|
33.61
|
|||||
|
Asset Turnover
|
0.72
|
1.52
|
0.31
|
1.33
|
0.85
|
0.96
|
|||||
|
Receivable days
|
--
|
60.15
|
266.05
|
63.29
|
98.57
|
95.30
|
|||||
|
Inventory Days
|
--
|
--
|
0.00
|
3.85
|
20.97
|
10.59
|
|||||
|
Payable days
|
--
|
3.84
|
23.33
|
7.01
|
23.73
|
19.31
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
242.72
|
60.13
|
95.80
|
86.58
|