Market cap
$103 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
41.3
Div. Yield
0 %
Cashflow (£ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-78.11
|
-46.29
|
-74.70
|
-103.71
|
-37.89
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.28
|
1.73
|
61.38
|
-62.96
|
-4.61
|
|||||
|
Cash from Financing Activities
|
--
|
125.01
|
18.77
|
0.17
|
7.25
|
336.55
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (£)
|
0.95
|
2.29
|
-33.14
|
-3.13
|
-5.29
|
-17.96
|
|||||
|
Cash EPS (£)
|
-0.56
|
2.31
|
-33.03
|
-2.99
|
-5.17
|
-17.89
|
|||||
|
Adjusted Book Value (£)
|
-0.33
|
--
|
--
|
--
|
0.41
|
4.51
|
|||||
|
Dividend per Share (£)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (£)
|
--
|
-0.77
|
-1.96
|
-3.91
|
-5.81
|
-2.78
|
|||||
|
Free Cash Flow per Share (£)
|
--
|
-0.77
|
-1.98
|
-4.02
|
-5.93
|
-2.86
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-109.11
|
287.06
|
-61.86
|
-45.23
|
-268.45
|
|||||
|
ROE (%)
|
--
|
-75.07
|
284.54
|
282.36
|
-274.03
|
-809.01
|
|||||
|
ROA (%)
|
41.51
|
305.04
|
-1,185.34
|
-50.95
|
-49.08
|
-202.49
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
-185,340.15
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
-185,775.76
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
-1.00
|
0.52
|
|||||
|
EBIT Growth (%)
|
101.33
|
366.31
|
-14.94
|
16.50
|
67.57
|
-2,020.19
|
|||||
|
Net Profit Growth (%)
|
103.02
|
129.82
|
-1,203.24
|
36.48
|
61.51
|
-1,889.49
|
|||||
|
EPS Growth (%)
|
100.59
|
1.07
|
-9.57
|
0.41
|
0.71
|
-14.19
|
|||||
|
Book Value Growth (%)
|
87.99
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-1.58
|
0.00
|
-0.05
|
31.93
|
1.86
|
|||||
|
Short term debt to equity ratio
|
-2.74
|
-1.56
|
0.00
|
-0.01
|
15.82
|
0.01
|
|||||
|
Current Ratio
|
0.71
|
0.45
|
2.56
|
4.17
|
1.05
|
4.39
|
|||||
|
Quick Ratio
|
0.71
|
--
|
--
|
3.80
|
1.57
|
4.51
|
|||||
|
Interest Coverage
|
29.91
|
1,056.14
|
-0.11
|
-4.05
|
-5.27
|
-425.48
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
4,611.36
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
12,293.98
|
|||||
|
Inventory Days
|
--
|
--
|
712.10
|
-3,510.36
|
-5,274.91
|
-25,356.34
|
|||||
|
Payable days
|
--
|
1,433.50
|
484.86
|
1,069.50
|
1,544.82
|
21,575.43
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
-34,637.79
|