Market cap
$70 Mln
Revenue (TTM)
$158 Mln
P/E Ratio
--
P/B Ratio
1.3
Div. Yield
0 %
Cashflow (€ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
10.00
|
-49.76
|
-81.55
|
-126.65
|
-61.41
|
|||||
|
Cash Flow from Investing Activities
|
--
|
11.62
|
-38.11
|
-53.19
|
-12.97
|
-77.87
|
|||||
|
Cash from Financing Activities
|
--
|
-32.19
|
2.85
|
156.73
|
103.84
|
217.78
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (€)
|
-6.67
|
-5.52
|
-0.79
|
-0.56
|
-0.36
|
-1.39
|
|||||
|
Cash EPS (€)
|
--
|
-3.62
|
-0.59
|
-0.42
|
-0.25
|
-1.34
|
|||||
|
Adjusted Book Value (€)
|
--
|
--
|
0.34
|
0.68
|
0.92
|
0.81
|
|||||
|
Dividend per Share (€)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (€)
|
--
|
0.56
|
-0.26
|
-0.41
|
-0.74
|
-0.38
|
|||||
|
Free Cash Flow per Share (€)
|
--
|
0.00
|
-0.44
|
-0.47
|
-1.09
|
-0.55
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-42.56
|
-45.19
|
-33.73
|
-24.56
|
-168.27
|
|||||
|
ROE (%)
|
--
|
-598.80
|
-148.36
|
-76.66
|
-43.36
|
-313.50
|
|||||
|
ROA (%)
|
-58.37
|
-33.45
|
-37.62
|
-26.10
|
-16.35
|
-105.84
|
|||||
|
EBIT Margin (%)
|
-25.88
|
-68.68
|
-65.51
|
-74.38
|
-96.29
|
-74.84
|
|||||
|
Net Margin (%)
|
-86.49
|
-71.11
|
-90.87
|
-77.95
|
-43.56
|
-312.63
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.04
|
-0.15
|
0.14
|
0.01
|
1.00
|
1.99
|
|||||
|
EBIT Growth (%)
|
58.30
|
10.90
|
-0.15
|
22.34
|
-156.89
|
-300.32
|
|||||
|
Net Profit Growth (%)
|
-22.25
|
33.49
|
-32.57
|
-79.92
|
72.18
|
-1,511.04
|
|||||
|
EPS Growth (%)
|
-1,027.98
|
-6.02
|
-0.40
|
-0.55
|
0.74
|
-15.07
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-6.24
|
3.62
|
1.64
|
0.95
|
0.54
|
|||||
|
Short term debt to equity ratio
|
--
|
-3.60
|
2.11
|
0.88
|
0.54
|
0.27
|
|||||
|
Current Ratio
|
--
|
0.57
|
0.90
|
1.35
|
1.53
|
1.48
|
|||||
|
Quick Ratio
|
--
|
0.29
|
0.50
|
0.86
|
0.87
|
1.31
|
|||||
|
Interest Coverage
|
--
|
-5.56
|
-4.52
|
-6.51
|
-21.46
|
-8.20
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
23.00
|
18.47
|
36.08
|
27.60
|
57.37
|
|||||
|
Asset Turnover
|
0.67
|
0.47
|
0.41
|
0.33
|
0.38
|
0.34
|
|||||
|
Receivable days
|
--
|
81.69
|
91.68
|
116.04
|
102.88
|
133.01
|
|||||
|
Inventory Days
|
--
|
127.53
|
255.38
|
362.88
|
291.02
|
142.05
|
|||||
|
Payable days
|
--
|
71.27
|
93.99
|
177.36
|
216.85
|
199.17
|
|||||
|
Cash Conversion Cycle
|
--
|
137.95
|
253.07
|
301.56
|
177.05
|
75.89
|