Market cap
$5 Mln
Revenue (TTM)
$11 Mln
P/E Ratio
--
P/B Ratio
12.9
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-85.50
|
-106.57
|
-21.50
|
-26.68
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-2.88
|
-3.28
|
-1.87
|
-4.24
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
29.99
|
159.44
|
35.67
|
6.87
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-58.39
|
49.60
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-1.49
|
-1.45
|
-2.32
|
-0.46
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
-1.42
|
-2.27
|
-0.42
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
0.51
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.78
|
-1.13
|
-0.23
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.81
|
-1.17
|
-0.25
|
--
|
--
|
Profitability Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-522.96
|
-779.42
|
400.93
|
--
|
--
|
|||||
|
ROE (%)
|
--
|
1,511.73
|
-7,359.85
|
227.88
|
--
|
--
|
|||||
|
ROA (%)
|
-117.72
|
-183.96
|
-249.70
|
-162.53
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
-765.92
|
-1,428.61
|
-6,186.94
|
-2,194.91
|
-12,803.54
|
--
|
|||||
|
Net Margin (%)
|
604.29
|
630.73
|
-4,985.76
|
-3,236.23
|
-12,806.19
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
305.48
|
2.27
|
0.92
|
4.91
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
50.68
|
24.45
|
-441.39
|
-1.34
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-26.10
|
26.87
|
-403.70
|
-49.39
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-15.55
|
0.37
|
-4.04
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
-548.90
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-0.33
|
-2.95
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
12.92
|
-0.77
|
13.47
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-0.52
|
-0.62
|
-3.43
|
--
|
--
|
--
|
|||||
|
Close Price ($)
|
0.49
|
0.48
|
6.84
|
--
|
--
|
--
|
|||||
|
High Price ($)
|
3.85
|
7.72
|
19.90
|
--
|
--
|
--
|
|||||
|
Low Price ($)
|
0.34
|
0.38
|
4.65
|
--
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
4.95
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-0.53
|
-0.70
|
0.71
|
-0.39
|
0.03
|
--
|
|||||
|
Short term debt to equity ratio
|
-0.17
|
-0.17
|
0.75
|
-0.24
|
0.03
|
--
|
|||||
|
Current Ratio
|
0.37
|
0.37
|
3.58
|
0.64
|
0.44
|
--
|
|||||
|
Quick Ratio
|
0.26
|
0.24
|
1.97
|
0.61
|
0.40
|
--
|
|||||
|
Interest Coverage
|
-27.01
|
-22.85
|
-16.54
|
-11.30
|
-9,645.33
|
--
|
Operating Efficiency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
51.35
|
50.79
|
181.22
|
407.49
|
2,339.38
|
--
|
|||||
|
Asset Turnover
|
0.09
|
0.10
|
0.03
|
0.05
|
--
|
--
|
|||||
|
Receivable days
|
--
|
193.89
|
718.40
|
1,466.88
|
8,544.59
|
--
|
|||||
|
Inventory Days
|
--
|
1,590.69
|
3,073.28
|
182.84
|
372.27
|
--
|
|||||
|
Payable days
|
--
|
879.83
|
1,035.86
|
764.90
|
1,177.88
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
904.76
|
2,755.82
|
884.81
|
7,738.98
|
--
|