Grab Holdings Limited Warrant (GRABW) Peer Comparison
$0.02
As on 04-Sep-2026 12:29EDT
Market cap
$-- Mln
Revenue (TTM)
$3,731 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
| Grab Holdings Limited Warrant (GRABW) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
-- | 16,737 | 13,249 | 5,146 | 9,469 |
Revenue ($ Mln) |
3,731 | 3,963 | 2,454 | 2,801 | 2,529 |
Net Profit ($ Mln) |
596.00 | 363.90 | 706.85 | 856.30 | 856.30 |
Net Margin (%) |
15.97 | 9.18 | 28.81 | 30.57 | 33.86 |
RoE (%) |
9.90 | 2.88 | 28.23 | 27.29 | 21.03 |
Price to Earnings |
-- | 48.93 | 19.47 | -- | 12.51 |
Price-To-Book |
-- | 3.25 | 5.24 | -- | 3.07 |
Income Statement ($ Mln)
| Grab Holdings Limited Warrant (GRABW) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,731.00 | 3,962.70 | 2,453.79 | 2,801.10 | 2,528.60 |
|
Cost of Revenue
|
2,103.00 | 1,162.30 | 802.49 | 990.20 | 509.10 |
|
Gross Profit
|
1,456.00 | 3,229.10 | 1,360.35 | 1,437.30 | 2,104.30 |
|
Operating Expenses
|
1,370.00 | 2,043.00 | 939.66 | 1,032.80 | 1,259.40 |
|
Operating Profit (EBIT)
|
258.00 | 757.40 | 711.26 | 778.30 | 760.10 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
518.00 | 642.40 | 911.82 | 1,388.40 | 1,388.50 |
|
Provision for Tax
|
-7.00 | 101.50 | 196.54 | 335.70 | 335.70 |
|
Profit after Tax (Net Income)
|
596.00 | 363.90 | 706.85 | 856.30 | 856.30 |
|
Minority Interest
|
72.00 | -177.00 | -8.43 | 0.00 | -196.30 |
|
Consolidated Profit
|
0.00 | 0.00 | 0.00 | 0.00 | 560.00 |
Liabilities ($ Mln)
| Grab Holdings Limited Warrant (GRABW) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
6,766.00 | 7,212.80 | 2,499.70 | 3,038.00 | 3,038.00 |
|
Minority Interest
|
72.00 | -177.00 | -8.43 | 0.00 | -196.30 |
|
Non-Current Liabilities
|
720.00 | 15,247.90 | 463.78 | 5,199.60 | 5,199.60 |
|
Current Liabilities
|
5,522.00 | 5,734.90 | 13.66 | 0.00 | 1,015.90 |
|
Total Liabilities
|
11,983.00 | 29,116.00 | 3,259.84 | 9,207.40 | 9,207.40 |
Assets ($ Mln)
| Grab Holdings Limited Warrant (GRABW) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5,035.00 | 24,683.50 | 1,981.11 | 8,145.60 | 8,145.60 |
|
Current Assets
|
8,410.00 | 3,512.10 | 1,343.23 | 1,257.90 | 1,257.90 |
|
Total Assets
|
11,983.00 | 29,116.00 | 3,259.84 | 9,207.40 | 9,207.40 |
|
Total Debt*
|
2,033.00 | 14,253.70 | 67.85 | 3,004.00 | 3,004.00 |
|
Net Current Assets
|
2,888.00 | 0.00 | 1,077.70 | 0.00 | 242.00 |
Cashflow ($ Mln)
| Grab Holdings Limited Warrant (GRABW) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
231.00 | 1,462.90 | 607.66 | 1,010.90 | 1,010.90 |
|
Cash Flow from Investing Activities
|
-964.00 | -4,245.40 | -399.09 | -243.80 | -243.80 |
|
Cash from Financing Activities
|
1,125.00 | 3,278.70 | -589.50 | -1,148.70 | -1,148.70 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Grab Holdings Limited Warrant (GRABW) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.45 | 4.65 | 30.05 | 12.00 | 12.05 |
|
ROE (%)
|
9.90 | 2.88 | 28.23 | 27.29 | 21.03 |
|
ROA (%)
|
3.46 | 1.22 | 21.87 | 8.37 | 8.60 |
|
EBIT Margin (%)
|
16.91 | 19.12 | 34.95 | 35.18 | 60.72 |
|
Net Margin (%)
|
15.97 | 9.18 | 28.81 | 30.57 | 33.86 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | -- | 0.00 |
Growth Ratios
| Grab Holdings Limited Warrant (GRABW) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
21.45 | -9.89 | 11.26 | 37.95 | 24.53 |
|
EBIT Growth (%)
|
512.62 | -54.53 | 1.64 | 85.10 | 65.53 |
|
Net Profit Growth (%)
|
436.94 | -71.03 | 2.55 | 93.56 | 93.56 |
|
EPS Growth (%)
|
428.48 | -71.81 | 6.74 | 120.02 | 120.73 |
|
Book Value Growth (%)
|
8.19 | 22.97 | 11.26 | 7.89 | 12.63 |
Valuation Ratios
| Grab Holdings Limited Warrant (GRABW) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
4.86 | 27.33 | 14.36 | 0.91 | 12.67 |
|
Price / Book Value
|
0.00 | 3.25 | 5.24 | 0.00 | 3.07 |
|
Dividend Yield (%)
|
0.00 | 2.93 | 0.93 | 6.46 | 0.01 |
|
EV/EBITDA
|
-6.67 | 32.20 | 13.30 | 6.07 | 6.87 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Grab Holdings Limited Warrant (GRABW) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.06 | 0.00 | 0.01 | 0.00 | 0.99 |
|
Short term debt to equity ratio
|
0.24 | 0.00 | 0.01 | 0.00 | 0.00 |
|
Current Ratio
|
1.52 | 0.61 | 98.36 | -- | 1.24 |
|
Quick Ratio
|
1.51 | 0.61 | 98.36 | -- | 1.24 |
|
Interest Coverage
|
5.58 | 2.99 | 668.02 | 13.39 | 10.46 |
Operating Efficiency Ratios
| Grab Holdings Limited Warrant (GRABW) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
47.92 | 37.13 | 34.39 | 30.23 | 33.49 |
|
Asset Turnover
|
0.22 | 0.13 | 0.76 | 0.27 | 0.25 |
|
Receivable days
|
89.36 | 77.70 | 110.88 | 71.99 | 67.65 |
|
Inventory Days
|
13.93 | -- | -- | -- | -- |
|
Payable days
|
44.65 | -- | 3.60 | -- | -- |
|
Cash Conversion Cycle
|
58.64 | -- | -- | -- | -- |