Market cap
$4,665 Mln
Revenue (TTM)
$1,699 Mln
P/E Ratio
7.2
P/B Ratio
2
Div. Yield
0.9 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
352.67
|
298.40
|
245.60
|
-1.98
|
414.76
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-309.24
|
-193.20
|
-90.29
|
-255.64
|
36.43
|
|||||
|
Cash from Financing Activities
|
--
|
-140.85
|
-93.47
|
-74.28
|
-157.69
|
-49.14
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
3.10
|
2.86
|
0.38
|
-0.38
|
-0.35
|
-1.28
|
|||||
|
Cash EPS ($)
|
--
|
3.43
|
1.00
|
0.12
|
0.12
|
-0.85
|
|||||
|
Adjusted Book Value ($)
|
--
|
10.08
|
7.88
|
7.73
|
8.28
|
6.83
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
1.73
|
1.42
|
1.14
|
-0.01
|
1.39
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.46
|
0.54
|
0.74
|
-0.38
|
1.08
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
31.05
|
4.78
|
-4.63
|
-3.98
|
-16.80
|
|||||
|
ROE (%)
|
30.28
|
31.47
|
4.84
|
-4.68
|
-4.01
|
-16.94
|
|||||
|
ROA (%)
|
20.80
|
22.44
|
3.51
|
-3.55
|
-3.19
|
-13.38
|
|||||
|
EBIT Margin (%)
|
52.34
|
52.90
|
14.42
|
1.31
|
-5.15
|
44.84
|
|||||
|
Net Margin (%)
|
37.64
|
42.18
|
6.62
|
-7.42
|
-9.08
|
-42.41
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
39.93
|
0.14
|
0.11
|
0.29
|
-0.06
|
0.25
|
|||||
|
EBIT Growth (%)
|
509.39
|
318.19
|
1,125.58
|
132.66
|
-110.84
|
1,322.15
|
|||||
|
Net Profit Growth (%)
|
749.00
|
626.41
|
198.91
|
-5.27
|
79.78
|
-193.45
|
|||||
|
EPS Growth (%)
|
778.34
|
6.48
|
2.01
|
-0.07
|
0.72
|
-1.93
|
|||||
|
Book Value Growth (%)
|
32.57
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
7.23
|
5.02
|
14.87
|
-15.80
|
-14.65
|
-6.01
|
|||||
|
Price / Book Value
|
2.04
|
1.43
|
0.72
|
0.77
|
0.63
|
1.12
|
|||||
|
Dividend Yield (%)
|
0.88
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
3.97
|
2.86
|
1.92
|
4.83
|
10.27
|
2.58
|
|||||
|
Close Price ($)
|
15.86
|
14.37
|
5.69
|
5.96
|
5.18
|
7.68
|
|||||
|
High Price ($)
|
21.17
|
15.47
|
7.82
|
7.71
|
10.57
|
12.80
|
|||||
|
Low Price ($)
|
6.71
|
5.41
|
4.47
|
4.51
|
3.77
|
6.64
|
|||||
|
Market Cap ($ Cr)
|
4,665.00
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
2.42
|
2.39
|
3.50
|
3.25
|
3.60
|
5.59
|
|||||
|
Quick Ratio
|
1.49
|
1.65
|
2.67
|
2.38
|
2.45
|
4.62
|
|||||
|
Interest Coverage
|
52.21
|
506.54
|
160.69
|
21.75
|
-11.66
|
129.86
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.36
|
9.91
|
6.18
|
6.43
|
13.77
|
8.52
|
|||||
|
Asset Turnover
|
0.55
|
0.53
|
0.53
|
0.48
|
0.35
|
0.32
|
|||||
|
Receivable days
|
--
|
28.00
|
21.87
|
31.28
|
41.64
|
28.98
|
|||||
|
Inventory Days
|
--
|
112.53
|
107.03
|
125.86
|
146.16
|
240.68
|
|||||
|
Payable days
|
--
|
64.86
|
45.99
|
65.04
|
80.47
|
88.12
|
|||||
|
Cash Conversion Cycle
|
--
|
75.68
|
82.92
|
92.09
|
107.34
|
181.54
|