SDCL EDGE Acquisition Corporation (SEDA-UN) Financials
$11.21
$0.00 (0.00%)As on 04-Nov-2024 09:30EDT
Market cap
$-- Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cost of Revenue
|
10.53
|
8.01
|
4.67
|
--
|
--
|
--
|
|||||
|
Gross Profit
|
-10.53
|
-8.01
|
-4.67
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
13.19
|
8.01
|
4.67
|
0.81
|
--
|
--
|
|||||
|
Operating Profit (EBIT)
|
-13.19
|
-8.01
|
-4.67
|
-0.81
|
--
|
--
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-7.41
|
3.87
|
4.82
|
5.88
|
--
|
--
|
|||||
|
Provision for Tax
|
-4.55
|
-0.01
|
-9.49
|
-6.69
|
--
|
--
|
|||||
|
Profit after Tax (Net Income)
|
-7.41
|
3.87
|
14.31
|
5.88
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.23
|
--
|
--
|
7.05
|
--
|
--
|
Liabilities ($ Mln) |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
37.46
|
134.39
|
200.19
|
186.08
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
4.56
|
0.57
|
3.04
|
16.50
|
--
|
--
|
|||||
|
Current Liabilities
|
105.77
|
7.57
|
2.37
|
1.51
|
--
|
--
|
|||||
|
Total Liabilities
|
253.57
|
142.53
|
205.60
|
204.09
|
--
|
--
|
Assets ($ Mln) |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
57.97
|
142.07
|
204.64
|
202.30
|
--
|
--
|
|||||
|
Current Assets
|
89.82
|
0.46
|
0.96
|
1.79
|
--
|
--
|
|||||
|
Total Assets
|
253.57
|
142.53
|
205.60
|
204.09
|
--
|
--
|
|||||
|
Total Debt*
|
2.22
|
0.61
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
-15.95
|
-7.11
|
-1.41
|
0.28
|
--
|
--
|
Cashflow ($ Mln) |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.96
|
-0.76
|
-0.96
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
-242.34
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-71.26
|
--
|
204.28
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.41
|
0.21
|
0.57
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
0.21
|
0.57
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
7.39
|
8.01
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.05
|
-0.03
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.05
|
-0.03
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.31
|
7.41
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
-8.63
|
2.31
|
7.41
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-3.18
|
2.22
|
6.99
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-43.76
|
2,403.63
|
-96.85
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
99.66
|
-72.99
|
143.62
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-161.45
|
-0.63
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
-74.43
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
50.64
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
1.46
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
16.50
|
--
|
--
|
--
|
--
|
|||||
|
Close Price ($)
|
11.00
|
10.77
|
--
|
9.94
|
--
|
--
|
|||||
|
High Price ($)
|
11.77
|
10.84
|
--
|
10.44
|
--
|
--
|
|||||
|
Low Price ($)
|
10.77
|
10.77
|
--
|
0.13
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.06
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.85
|
0.06
|
0.40
|
1.18
|
--
|
--
|
|||||
|
Quick Ratio
|
0.85
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
-174.30
|
1,235.08
|
0.02
|
0.73
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
3.72
|
3.39
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|