Market cap
$2,307 Mln
Revenue (TTM)
$362 Mln
P/E Ratio
--
P/B Ratio
2.4
Div. Yield
0 %
Cashflow (CA$ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
66.65
|
62.46
|
170.06
|
228.85
|
296.39
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-760.61
|
-1,091.56
|
212.05
|
0.07
|
-272.86
|
|||||
|
Cash from Financing Activities
|
--
|
671.81
|
-170.20
|
-355.74
|
-104.87
|
605.24
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (CA$)
|
-24.78
|
-10.46
|
-6.23
|
10.84
|
-1.72
|
7.70
|
|||||
|
Cash EPS (CA$)
|
--
|
-0.43
|
3.61
|
24.34
|
13.04
|
25.99
|
|||||
|
Adjusted Book Value (CA$)
|
--
|
35.73
|
50.43
|
45.66
|
34.89
|
34.58
|
|||||
|
Dividend per Share (CA$)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (CA$)
|
--
|
4.49
|
4.44
|
11.73
|
16.58
|
24.66
|
|||||
|
Free Cash Flow per Share (CA$)
|
--
|
-47.01
|
-0.17
|
7.85
|
11.90
|
21.68
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-3.93
|
-2.27
|
3.81
|
-0.55
|
2.34
|
|||||
|
ROE (%)
|
27.95
|
-25.02
|
-12.79
|
27.48
|
-5.30
|
11.85
|
|||||
|
ROA (%)
|
-5.17
|
-2.29
|
-1.32
|
2.46
|
-0.37
|
1.72
|
|||||
|
EBIT Margin (%)
|
-177.20
|
-90.65
|
-12.54
|
134.04
|
25.23
|
55.58
|
|||||
|
Net Margin (%)
|
-102.86
|
-37.17
|
-15.36
|
22.31
|
-3.13
|
12.20
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-26.05
|
-0.27
|
-0.19
|
-0.07
|
0.00
|
-0.08
|
|||||
|
EBIT Growth (%)
|
-275.73
|
-428.73
|
-107.59
|
392.68
|
-54.54
|
-5.14
|
|||||
|
Net Profit Growth (%)
|
-15.16
|
-76.96
|
-155.83
|
761.16
|
-125.68
|
-62.20
|
|||||
|
EPS Growth (%)
|
-223.19
|
-0.68
|
-1.57
|
7.29
|
-1.22
|
-0.25
|
|||||
|
Book Value Growth (%)
|
-39.37
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
6.66
|
4.41
|
4.88
|
8.07
|
9.21
|
|||||
|
Short term debt to equity ratio
|
7.28
|
4.42
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
0.17
|
0.18
|
3.98
|
13.19
|
10.43
|
8.89
|
|||||
|
Quick Ratio
|
0.17
|
0.18
|
3.97
|
13.16
|
10.42
|
8.80
|
|||||
|
Interest Coverage
|
-5.41
|
-1.73
|
-0.29
|
3.48
|
0.86
|
2.24
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.45
|
15.40
|
32.95
|
13.46
|
7.86
|
16.61
|
|||||
|
Asset Turnover
|
0.05
|
0.06
|
0.09
|
0.11
|
0.12
|
0.14
|
|||||
|
Receivable days
|
--
|
110.42
|
90.50
|
40.06
|
44.64
|
40.74
|
|||||
|
Inventory Days
|
--
|
2.03
|
27.77
|
30.06
|
64.27
|
127.43
|
|||||
|
Payable days
|
--
|
114.37
|
541.17
|
31.04
|
18.37
|
163.65
|
|||||
|
Cash Conversion Cycle
|
--
|
-1.92
|
-422.90
|
39.08
|
90.54
|
4.51
|