Market cap
$242 Mln
Revenue (TTM)
$6 Mln
P/E Ratio
--
P/B Ratio
1.1
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-102.82
|
-87.93
|
-90.01
|
-63.14
|
-7.34
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
-175.03
|
-33.79
|
-0.07
|
|||||
|
Cash from Financing Activities
|
--
|
45.87
|
274.63
|
250.07
|
649.00
|
20.46
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
552.08
|
--
|
Financials Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-57.80
|
-10.37
|
-12.05
|
-34.81
|
-206.62
|
|||||
|
ROE (%)
|
-118.41
|
-109.53
|
-10.65
|
-12.19
|
-34.81
|
-208.44
|
|||||
|
ROA (%)
|
-31.69
|
-43.53
|
-9.22
|
-10.58
|
-29.80
|
-6.78
|
|||||
|
EBIT Margin (%)
|
-1,766.30
|
-2,524.24
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-7,456.48
|
-15,300.88
|
--
|
--
|
-2,369.97
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
23.99
|
46.16
|
-14.07
|
-60.02
|
-746.92
|
-4,375.35
|
|||||
|
Net Profit Growth (%)
|
-404.68
|
-525.69
|
6.54
|
19.64
|
-823.23
|
-5,047.83
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.06
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
0.38
|
-10.04
|
1.91
|
3.56
|
7.47
|
--
|
|||||
|
Close Price ($)
|
1.26
|
2.58
|
1.87
|
8.68
|
11.18
|
--
|
|||||
|
High Price ($)
|
3.36
|
3.36
|
11.16
|
16.94
|
14.37
|
--
|
|||||
|
Low Price ($)
|
0.91
|
0.91
|
1.40
|
6.42
|
7.71
|
--
|
|||||
|
Market Cap ($ Cr)
|
241.82
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
3.78
|
0.04
|
0.02
|
--
|
0.00
|
|||||
|
Short term debt to equity ratio
|
0.57
|
0.55
|
0.01
|
0.00
|
0.03
|
0.00
|
|||||
|
Current Ratio
|
1.27
|
1.41
|
6.34
|
9.26
|
22.59
|
1.45
|
|||||
|
Quick Ratio
|
0.60
|
0.75
|
6.34
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
-4.92
|
--
|
--
|
-67.94
|
-25,190.33
|
-168.36
|
Operating Efficiency Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
306.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.00
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
29,252.92
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
7,419.11
|
571.33
|
4,041.44
|
7,187.82
|
20,380.95
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|