Market cap
$720 Mln
Revenue (TTM)
$296 Mln
P/E Ratio
--
P/B Ratio
32.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 4.48 | 8.76 | 10.16 | 12.47 | 21.23 |
| EBIT | 124.93 | 123.58 | 52.30 | 22.53 | 11.72 |
| Net Profit | 43.52 | 69.69 | 25.15 | 17.42 | 7.83 |
| EPS | 43.92 | 71.02 | 28.30 | 18.50 | 9.19 |
| Book Value | -- | -- | -19.65 | -2.22 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -8.93 | -23.54 | -3.28 | -10.18 | -3.81 |
| Net Margin
| -- | -- | -7.37 | -- | -- |
| Return on equity
| -113.16 | -135.67 | -94.49 | -129.58 | -53.22 |
| Return on Capital
| -32.42 | -64.85 | -- | -49.21 | -15.25 |
| Return on Assets
| -9.98 | -21.41 | -5.01 | -13.07 | -4.75 |
| Debt to Equity (x)
| -- | -- | 0.00 | 1.86 | 1.44 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
SimilarWeb (SMWB)
|
--
|
-49.21
|
-15.25
|
-32.80
|
-92.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-94.49
Lower than Peers by 92.71
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
SimilarWeb (SMWB)
|
-94.49
|
-129.58
|
-53.22
|
-156.66
|
-156.57
|
|
Peer Median
|
-1.77
|
--
|
--
|
--
|
--
|
ROA
-5.01
Lower than Peers by 3.95
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
SimilarWeb (SMWB)
|
-5.01
|
-13.07
|
-4.75
|
-12.11
|
-35.37
|
|
Peer Median
|
-1.06
|
--
|
--
|
--
|
--
|
EBIT Margin
-3.28
Lower than Peers by 1.83
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
SimilarWeb (SMWB)
|
-3.28
|
-10.18
|
-3.81
|
-12.78
|
-43.03
|
|
Peer Median
|
-1.45
|
--
|
--
|
--
|
--
|
Net Margin
-7.37
Lower than Peers by 5.01
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
SimilarWeb (SMWB)
|
-7.37
|
-11.65
|
-4.58
|
-13.47
|
-43.30
|
|
Peer Median
|
-2.36
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
SimilarWeb (SMWB)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
10.16
Lower than Peers by 2.94
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
SimilarWeb (SMWB)
|
10.16
|
0.13
|
0.15
|
0.13
|
0.40
|
|
Peer Median
|
13.10
|
--
|
--
|
--
|
--
|
EBIT Growth
52.30
Higher than Peers by 21.00
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
SimilarWeb (SMWB)
|
52.30
|
-201.93
|
65.80
|
66.49
|
-26.15
|
|
Peer Median
|
31.30
|
--
|
--
|
--
|
--
|
Net Profit Growth
25.15
Higher than Peers by 0.09
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
SimilarWeb (SMWB)
|
25.15
|
-187.47
|
60.99
|
64.89
|
-21.28
|
|
Peer Median
|
25.06
|
--
|
--
|
--
|
--
|
EPS Growth
28.30
Lower than Peers by 0.54
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
SimilarWeb (SMWB)
|
28.30
|
-1.72
|
0.63
|
0.66
|
-0.19
|
|
Peer Median
|
28.85
|
--
|
--
|
--
|
--
|
Book Value Growth
-7.58
Lower than Peers by 15.26
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
SimilarWeb (SMWB)
|
-7.58
|
--
|
--
|
--
|
--
|
|
Peer Median
|
7.68
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
SimilarWeb (SMWB)
|
--
|
1.86
|
1.44
|
4.34
|
3.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.41
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
SimilarWeb (SMWB)
|
0.41
|
0.38
|
0.25
|
2.06
|
1.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.76
Lower than Peers by 1.07
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
SimilarWeb (SMWB)
|
0.76
|
0.76
|
0.80
|
0.79
|
0.79
|
|
Peer Median
|
1.83
|
--
|
--
|
--
|
--
|
Quick Ratio
0.76
Lower than Peers by 1.04
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
SimilarWeb (SMWB)
|
0.76
|
--
|
0.80
|
0.79
|
0.68
|
|
Peer Median
|
1.79
|
--
|
--
|
--
|
--
|
Interest Coverage
-2.40
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
SimilarWeb (SMWB)
|
-2.40
|
--
|
--
|
-221.16
|
-18.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
20.37
Higher than Peers by 1.70
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
SimilarWeb (SMWB)
|
20.37
|
19.13
|
20.69
|
22.61
|
20.28
|
|
Peer Median
|
18.67
|
--
|
--
|
--
|
--
|
Asset Turnover
0.68
Higher than Peers by 0.20
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
SimilarWeb (SMWB)
|
0.68
|
1.12
|
1.04
|
0.90
|
0.82
|
|
Peer Median
|
0.49
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
SimilarWeb (SMWB)
|
--
|
68.35
|
73.80
|
74.12
|
67.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
SimilarWeb (SMWB)
|
--
|
1.40
|
0.74
|
76.02
|
160.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
SimilarWeb (SMWB)
|
--
|
83.01
|
69.38
|
60.37
|
63.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
SimilarWeb (SMWB)
|
--
|
-13.26
|
5.15
|
89.77
|
164.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
SimilarWeb (SMWB)
|
--
|
-19.70
|
-101.51
|
-14.23
|
-5.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
32.36
Higher than Peers by 27.40
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
SimilarWeb (SMWB)
|
32.36
|
27.81
|
42.28
|
26.89
|
22.32
|
|
Peer Median
|
4.97
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
SimilarWeb (SMWB)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
989.19
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
SimilarWeb (SMWB)
|
989.19
|
-31.32
|
1,141.12
|
-23.50
|
-6.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
720
Higher than Peers by 618
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
SimilarWeb (SMWB)
|
720
|
--
|
--
|
--
|
--
|
|
Peer Median
|
102
|
--
|
--
|
--
|
--
|