Market cap
$689 Mln
Revenue (TTM)
$86 Mln
P/E Ratio
--
P/B Ratio
8.5
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-38.01
|
-42.82
|
-48.58
|
-70.09
|
-57.94
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-10.51
|
-8.18
|
8.32
|
41.97
|
-56.93
|
|||||
|
Cash from Financing Activities
|
--
|
34.13
|
11.59
|
-2.82
|
-1.57
|
237.77
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
-1.15
|
-1.16
|
-0.95
|
-1.21
|
-1.36
|
|||||
|
Cash EPS ($)
|
--
|
--
|
-1.02
|
-0.82
|
-1.09
|
-1.27
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
0.69
|
1.46
|
2.33
|
3.12
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
-0.56
|
-0.65
|
-0.75
|
-1.09
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
-0.57
|
-0.77
|
-0.89
|
-1.25
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
-66.75
|
-42.14
|
-40.83
|
-34.61
|
|||||
|
ROE (%)
|
--
|
-124.18
|
-110.00
|
-50.41
|
-44.93
|
-36.78
|
|||||
|
ROA (%)
|
--
|
-35.05
|
-49.57
|
-34.58
|
-35.10
|
-31.01
|
|||||
|
EBIT Margin (%)
|
--
|
-86.23
|
-95.68
|
-91.08
|
-124.91
|
-182.81
|
|||||
|
Net Margin (%)
|
--
|
-93.86
|
-102.24
|
-95.89
|
-126.63
|
-183.87
|
|||||
|
Cash Profit Margin (%)
|
--
|
0.00
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
23.65
|
0.19
|
0.04
|
0.31
|
0.18
|
|||||
|
EBIT Growth (%)
|
--
|
-12.82
|
-24.56
|
23.81
|
10.40
|
-19.35
|
|||||
|
Net Profit Growth (%)
|
--
|
-10.20
|
-26.41
|
20.88
|
9.68
|
-18.70
|
|||||
|
EPS Growth (%)
|
--
|
-4.54
|
-0.22
|
0.22
|
0.11
|
-0.10
|
|||||
|
Book Value Growth (%)
|
--
|
-1.19
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
-4.03
|
-3.24
|
-3.88
|
-1.51
|
|||||
|
Price / Book Value
|
--
|
8.48
|
6.76
|
2.10
|
2.02
|
0.66
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
-0.30
|
-4.84
|
-3.00
|
-2.90
|
0.36
|
|||||
|
Close Price ($)
|
--
|
5.77
|
4.67
|
3.07
|
4.71
|
2.06
|
|||||
|
High Price ($)
|
--
|
6.30
|
5.30
|
7.37
|
5.77
|
15.83
|
|||||
|
Low Price ($)
|
--
|
2.83
|
2.58
|
2.70
|
1.85
|
1.69
|
|||||
|
Market Cap ($ Cr)
|
--
|
688.68
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.58
|
1.34
|
0.31
|
0.12
|
0.08
|
|||||
|
Short term debt to equity ratio
|
0.05
|
0.03
|
0.06
|
0.02
|
0.02
|
0.01
|
|||||
|
Current Ratio
|
--
|
2.69
|
1.96
|
3.71
|
4.16
|
7.32
|
|||||
|
Quick Ratio
|
--
|
2.55
|
1.84
|
3.49
|
3.97
|
7.13
|
|||||
|
Interest Coverage
|
--
|
-11.12
|
-16.23
|
-31.03
|
-132.49
|
-136.07
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
16.38
|
23.98
|
13.33
|
24.38
|
16.93
|
|||||
|
Asset Turnover
|
--
|
0.37
|
0.48
|
0.36
|
0.28
|
0.17
|
|||||
|
Receivable days
|
--
|
--
|
64.33
|
66.96
|
68.10
|
58.14
|
|||||
|
Inventory Days
|
--
|
--
|
75.75
|
106.21
|
109.23
|
121.91
|
|||||
|
Payable days
|
--
|
--
|
44.93
|
36.02
|
41.54
|
50.48
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
95.15
|
137.15
|
135.79
|
129.58
|