Market cap
$10 Mln
Revenue (TTM)
$18 Mln
P/E Ratio
0.3
P/B Ratio
0.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 19,380.00 | 15.70 | -- |
| EBIT | -- | -- | -- | -- | -- |
| Net Profit | -108.06 | 58.23 | 130.84 | 30.26 | 44.97 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-24 | Dec-23 |
| EBIT-Margin
| -1,165.09 | -1,474.05 | 0.00 | -- | -- |
| Net Margin
| -- | -6,604.32 | 226.10 | -- | -- |
| Return on equity
| 1.37 | -24.34 | -- | 309.93 | -220.95 |
| Return on Capital
| 12.42 | -14.80 | -- | 309.93 | -195.18 |
| Return on Assets
| -35.67 | -50.42 | 35.05 | 43.02 | -86.79 |
| Debt to Equity (x)
| -- | -- | 0.00 | -- | -- |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Heliogen (HLGN)
|
--
|
309.93
|
-195.18
|
-77.48
|
-142.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Heliogen (HLGN)
|
--
|
309.93
|
-220.95
|
-84.88
|
-156.76
|
|
Peer Median
|
-3.53
|
--
|
--
|
--
|
--
|
ROA
35.05
Higher than Peers by 37.81
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Heliogen (HLGN)
|
35.05
|
43.02
|
-86.79
|
-63.24
|
-102.59
|
|
Peer Median
|
-2.77
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Heliogen (HLGN)
|
--
|
--
|
--
|
-1,165.09
|
502.59
|
|
Peer Median
|
-13.30
|
--
|
--
|
--
|
--
|
Net Margin
226.10
Higher than Peers by 251.75
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Heliogen (HLGN)
|
226.10
|
164.01
|
-14,594.37
|
-1,032.65
|
-6,604.32
|
|
Peer Median
|
-25.65
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Heliogen (HLGN)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
19,380.00
Higher than Peers by 19,377.47
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Heliogen (HLGN)
|
19,380.00
|
21.35
|
-0.94
|
0.56
|
43.02
|
|
Peer Median
|
2.53
|
--
|
--
|
--
|
--
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Heliogen (HLGN)
|
--
|
--
|
--
|
-462.08
|
688.46
|
|
Peer Median
|
-9.32
|
--
|
--
|
--
|
--
|
Net Profit Growth
130.84
Higher than Peers by 157.00
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Heliogen (HLGN)
|
130.84
|
125.11
|
8.73
|
0.13
|
-1,789.58
|
|
Peer Median
|
-26.16
|
--
|
--
|
--
|
--
|
EPS Growth
--
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Heliogen (HLGN)
|
--
|
--
|
--
|
0.92
|
-22.80
|
|
Peer Median
|
1.84
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Heliogen (HLGN)
|
--
|
--
|
--
|
0.12
|
0.08
|
|
Peer Median
|
0.48
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Heliogen (HLGN)
|
--
|
--
|
--
|
0.01
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.66
Higher than Peers by 1.60
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Heliogen (HLGN)
|
3.66
|
3.10
|
0.82
|
3.10
|
13.12
|
|
Peer Median
|
2.07
|
--
|
--
|
--
|
--
|
Quick Ratio
3.66
Higher than Peers by 2.17
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Heliogen (HLGN)
|
3.66
|
3.10
|
0.80
|
3.05
|
13.35
|
|
Peer Median
|
1.50
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Heliogen (HLGN)
|
--
|
--
|
--
|
-8.33
|
69.79
|
|
Peer Median
|
0.13
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
4.07
Lower than Peers by 20.48
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Heliogen (HLGN)
|
4.07
|
3.71
|
107.43
|
66.87
|
44.25
|
|
Peer Median
|
24.54
|
--
|
--
|
--
|
--
|
Asset Turnover
0.16
Lower than Peers by 0.07
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Heliogen (HLGN)
|
0.16
|
0.26
|
0.01
|
0.06
|
0.06
|
|
Peer Median
|
0.23
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Heliogen (HLGN)
|
--
|
15.56
|
2,087.23
|
173.86
|
80.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Heliogen (HLGN)
|
--
|
-5.41
|
13.38
|
-5.59
|
-103.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Heliogen (HLGN)
|
--
|
-6.07
|
23.32
|
44.43
|
66.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Heliogen (HLGN)
|
--
|
16.23
|
2,077.29
|
123.84
|
-89.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
0.25
Lower than Peers by 47.99
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Heliogen (HLGN)
|
0.25
|
--
|
--
|
0.00
|
0.00
|
|
Peer Median
|
48.24
|
--
|
--
|
--
|
--
|
Price / Book Value
0.46
Lower than Peers by 1.69
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Heliogen (HLGN)
|
0.46
|
--
|
--
|
0.00
|
0.00
|
|
Peer Median
|
2.15
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Heliogen (HLGN)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
0.62
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Heliogen (HLGN)
|
0.62
|
--
|
--
|
0.80
|
-4.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
10
Lower than Peers by 183
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Heliogen (HLGN)
|
10
|
--
|
--
|
--
|
--
|
|
Peer Median
|
193
|
--
|
--
|
--
|
--
|