Waldencastcquisition Corp. Class A (WALD) Key Ratios
$1.35
As on 01-Sep-2026 16:29EDT
Market cap
$172 Mln
Revenue (TTM)
$276 Mln
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -1.75 | -0.66 | -- | 23.57 |
| EBIT | -- | -16.37 | -96.52 | -- | -360.21 |
| Net Profit | -- | -86.33 | -441.31 | -- | -348.59 |
| EPS | -- | -79.05 | -420.18 | -- | -249.93 |
| Book Value | -- | -- | -32.99 | -- | 429.63 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Dec-25 | Dec-24 | Dec-23 |
| EBIT-Margin
| -25.75 | -- | -22.67 | -11.46 | -43.11 |
| Net Margin
| -- | -- | -- | -- | -- |
| Return on equity
| -20.03 | -- | -40.87 | -6.60 | -12.63 |
| Return on Capital
| -15.99 | -- | -31.57 | -5.15 | -11.23 |
| Return on Assets
| -12.76 | -- | -25.64 | -4.21 | -8.44 |
| Debt to Equity (x)
| -- | -- | 0.32 | 0.27 | 0.28 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Waldencastcquisition Corp. Class A (WALD)
|
--
|
-31.57
|
-5.15
|
-11.23
|
-24.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Waldencastcquisition Corp. Class A (WALD)
|
--
|
-40.87
|
-6.60
|
-12.63
|
-99.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
--
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Waldencastcquisition Corp. Class A (WALD)
|
--
|
-25.64
|
-4.21
|
-8.44
|
-21.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Waldencastcquisition Corp. Class A (WALD)
|
--
|
-22.67
|
-11.46
|
-43.11
|
0.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Waldencastcquisition Corp. Class A (WALD)
|
--
|
-84.44
|
-15.50
|
-41.25
|
-13.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Waldencastcquisition Corp. Class A (WALD)
|
--
|
-0.01
|
0.26
|
--
|
0.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Waldencastcquisition Corp. Class A (WALD)
|
--
|
-96.52
|
66.63
|
--
|
121.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
--
--
Year on year growth in profit after tax
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Waldencastcquisition Corp. Class A (WALD)
|
--
|
-441.31
|
52.83
|
--
|
-725.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
--
--
Year on year growth in earnings per share
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Waldencastcquisition Corp. Class A (WALD)
|
--
|
-4.20
|
0.55
|
--
|
-1.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Waldencastcquisition Corp. Class A (WALD)
|
--
|
0.32
|
0.27
|
0.28
|
3.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Waldencastcquisition Corp. Class A (WALD)
|
--
|
0.01
|
0.05
|
0.02
|
0.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
--
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Waldencastcquisition Corp. Class A (WALD)
|
--
|
1.70
|
1.35
|
1.71
|
1.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Waldencastcquisition Corp. Class A (WALD)
|
--
|
0.97
|
0.66
|
0.82
|
0.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Waldencastcquisition Corp. Class A (WALD)
|
--
|
-2.46
|
-1.83
|
-4.97
|
0.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Waldencastcquisition Corp. Class A (WALD)
|
--
|
10.74
|
9.59
|
10.28
|
13.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Waldencastcquisition Corp. Class A (WALD)
|
--
|
0.30
|
0.27
|
0.20
|
1.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Waldencastcquisition Corp. Class A (WALD)
|
--
|
37.26
|
32.48
|
34.90
|
48.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Waldencastcquisition Corp. Class A (WALD)
|
--
|
132.70
|
241.92
|
262.55
|
143.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Waldencastcquisition Corp. Class A (WALD)
|
--
|
54.89
|
118.25
|
123.94
|
42.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Waldencastcquisition Corp. Class A (WALD)
|
--
|
115.07
|
156.15
|
173.51
|
148.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Waldencastcquisition Corp. Class A (WALD)
|
--
|
-0.97
|
-10.76
|
-13.08
|
-22.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Waldencastcquisition Corp. Class A (WALD)
|
--
|
0.48
|
0.69
|
1.88
|
11.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Waldencastcquisition Corp. Class A (WALD)
|
--
|
-136.24
|
21.79
|
-39.71
|
35.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|