Market cap
$24 Mln
Revenue (TTM)
$37 Mln
P/E Ratio
--
P/B Ratio
1.5
Div. Yield
0 %
Cashflow (CA$ Mln) |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-11.31
|
-1.89
|
-1.15
|
-1.13
|
-0.84
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-15.78
|
-2.39
|
-1.84
|
-1.42
|
-3.58
|
|||||
|
Cash from Financing Activities
|
--
|
18.97
|
24.00
|
2.67
|
2.33
|
5.24
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (CA$)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (CA$)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (CA$)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (CA$)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (CA$)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (CA$)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-41.95
|
-65.33
|
-1,624.15
|
1,215.18
|
--
|
|||||
|
ROE (%)
|
-61.30
|
-41.95
|
-65.33
|
-1,624.15
|
607.59
|
--
|
|||||
|
ROA (%)
|
-23.88
|
-28.37
|
-46.30
|
-229.40
|
-260.40
|
--
|
|||||
|
EBIT Margin (%)
|
-51.20
|
-74.39
|
-74.80
|
-40.92
|
--
|
--
|
|||||
|
Net Margin (%)
|
-52.84
|
-50.62
|
-72.15
|
-81.75
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
65.48
|
1.07
|
-0.02
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-48.19
|
-105.52
|
-78.94
|
-2,416.39
|
81.32
|
--
|
|||||
|
Net Profit Growth (%)
|
-37.34
|
-44.99
|
13.61
|
-4,927.65
|
--
|
--
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.33
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.21
|
1.87
|
7.87
|
0.07
|
0.51
|
0.37
|
|||||
|
Quick Ratio
|
1.21
|
1.87
|
7.86
|
0.06
|
0.46
|
0.36
|
|||||
|
Interest Coverage
|
-13.81
|
-20.96
|
-59.14
|
-22.80
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
43.27
|
31.54
|
3.65
|
1.55
|
--
|
--
|
|||||
|
Asset Turnover
|
0.45
|
0.56
|
0.64
|
2.81
|
--
|
--
|
|||||
|
Receivable days
|
--
|
60.83
|
9.55
|
5.66
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
0.47
|
3.02
|
5.87
|
--
|
--
|
|||||
|
Payable days
|
--
|
30.89
|
72.51
|
71.29
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
30.40
|
-59.94
|
-59.76
|
--
|
--
|