Market cap
$699 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -- | -- | -- |
| EBIT | -- | -- | -223.27 | -440.52 | -- |
| Net Profit | -65.44 | -159.40 | -92.70 | 604.93 | -- |
| EPS | -65.44 | -200.57 | -123.03 | -- | -- |
| Book Value | -- | -- | -67.65 | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-23 | Dec-22 |
| EBIT-Margin
| -- | -- | -- | -- | -- |
| Net Margin
| 178.20 | -- | -- | -- | -- |
| Return on equity
| 11.24 | -- | 0.26 | 1.48 | 11.43 |
| Return on Capital
| 11.22 | -- | -- | 1.45 | 11.41 |
| Return on Assets
| 10.54 | -- | 0.08 | 1.34 | 10.81 |
| Debt to Equity (x)
| -- | -- | 0.24 | 0.21 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Slam Corp. warrant (SLAMW)
|
--
|
1.45
|
11.41
|
20.79
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
0.26
Lower than Peers by 23.80
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Slam Corp. warrant (SLAMW)
|
0.26
|
1.48
|
11.43
|
20.81
|
--
|
|
Peer Median
|
24.06
|
--
|
--
|
--
|
--
|
ROA
0.08
Higher than Peers by 2.66
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Slam Corp. warrant (SLAMW)
|
0.08
|
1.34
|
10.81
|
19.46
|
--
|
|
Peer Median
|
-2.58
|
--
|
--
|
--
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Slam Corp. warrant (SLAMW)
|
--
|
--
|
--
|
178.20
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
-223.27
Lower than Peers by 281.06
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Slam Corp. warrant (SLAMW)
|
-223.27
|
68.37
|
13.30
|
-15,029.71
|
--
|
|
Peer Median
|
57.78
|
--
|
--
|
--
|
--
|
Net Profit Growth
-99.07
Lower than Peers by 70.39
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Slam Corp. warrant (SLAMW)
|
-99.07
|
-92.70
|
11.74
|
426,903.78
|
--
|
|
Peer Median
|
-28.68
|
--
|
--
|
--
|
--
|
EPS Growth
-123.03
Lower than Peers by 127.73
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Slam Corp. warrant (SLAMW)
|
-123.03
|
-0.78
|
-0.02
|
--
|
--
|
|
Peer Median
|
4.70
|
--
|
--
|
--
|
--
|
Book Value Growth
-58.90
Lower than Peers by 44.79
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Slam Corp. warrant (SLAMW)
|
-58.90
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-14.11
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.24
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Slam Corp. warrant (SLAMW)
|
0.24
|
0.21
|
0.00
|
0.00
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Slam Corp. warrant (SLAMW)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.01
Lower than Peers by 0.13
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Slam Corp. warrant (SLAMW)
|
0.01
|
0.11
|
0.38
|
3.15
|
0.14
|
|
Peer Median
|
0.15
|
--
|
--
|
--
|
--
|
Quick Ratio
0.01
Lower than Peers by 0.12
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Slam Corp. warrant (SLAMW)
|
0.01
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.13
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Slam Corp. warrant (SLAMW)
|
--
|
--
|
-0.65
|
-1.11
|
--
|
|
Peer Median
|
1.66
|
--
|
--
|
--
|
--
|
Operating Efficiency
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Slam Corp. warrant (SLAMW)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Slam Corp. warrant (SLAMW)
|
--
|
0.97
|
0.10
|
0.70
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Slam Corp. warrant (SLAMW)
|
--
|
0.08
|
0.01
|
0.07
|
--
|
|
Peer Median
|
3.39
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Slam Corp. warrant (SLAMW)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Slam Corp. warrant (SLAMW)
|
--
|
-3.63
|
-0.30
|
-11.49
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
699
Higher than Peers by 690
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Slam Corp. warrant (SLAMW)
|
699
|
--
|
--
|
--
|
--
|
|
Peer Median
|
9
|
--
|
--
|
--
|
--
|