Market cap
$25 Mln
Revenue (TTM)
$1,033 Mln
P/E Ratio
0
P/B Ratio
0
Div. Yield
0 %
Cashflow (R$ Mln) |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
107.77
|
162.55
|
108.46
|
-97.26
|
46.14
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-62.62
|
-53.90
|
-349.78
|
-351.05
|
-61.59
|
|||||
|
Cash from Financing Activities
|
--
|
9.11
|
-143.77
|
-215.85
|
935.03
|
62.05
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (R$)
|
-4.95
|
-2.98
|
-1.46
|
-5.82
|
-1.08
|
-0.55
|
|||||
|
Cash EPS (R$)
|
--
|
-1.21
|
0.56
|
-4.03
|
-0.09
|
0.15
|
|||||
|
Adjusted Book Value (R$)
|
--
|
14.85
|
21.22
|
22.84
|
29.12
|
2.94
|
|||||
|
Dividend per Share (R$)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (R$)
|
--
|
2.08
|
3.88
|
2.60
|
-2.35
|
1.17
|
|||||
|
Free Cash Flow per Share (R$)
|
--
|
0.95
|
2.55
|
1.41
|
-2.82
|
0.73
|
Profitability Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-16.45
|
-5.80
|
-19.13
|
-5.47
|
-11.07
|
|||||
|
ROE (%)
|
-34.21
|
-18.63
|
-6.62
|
-22.54
|
-6.77
|
-19.97
|
|||||
|
ROA (%)
|
-10.81
|
-8.95
|
-3.47
|
-13.32
|
-3.89
|
-6.11
|
|||||
|
EBIT Margin (%)
|
-2.98
|
-6.37
|
-1.93
|
-36.81
|
-7.84
|
-5.57
|
|||||
|
Net Margin (%)
|
-25.09
|
-16.12
|
-7.55
|
-32.12
|
-7.29
|
-4.99
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
16.89
|
0.19
|
0.07
|
0.24
|
0.43
|
0.21
|
|||||
|
EBIT Growth (%)
|
-335.16
|
-292.56
|
94.41
|
-480.04
|
-100.77
|
-209.49
|
|||||
|
Net Profit Growth (%)
|
-183.40
|
-153.52
|
74.90
|
-444.35
|
-108.32
|
-254.80
|
|||||
|
EPS Growth (%)
|
-132.08
|
-1.04
|
0.75
|
-4.39
|
-0.98
|
--
|
|||||
|
Book Value Growth (%)
|
-15.22
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.02
|
0.17
|
0.10
|
0.18
|
0.18
|
0.88
|
|||||
|
Short term debt to equity ratio
|
0.11
|
0.11
|
0.04
|
0.10
|
0.06
|
0.50
|
|||||
|
Current Ratio
|
0.38
|
0.47
|
0.41
|
0.66
|
1.78
|
0.68
|
|||||
|
Quick Ratio
|
0.38
|
--
|
0.46
|
0.64
|
1.73
|
0.67
|
|||||
|
Interest Coverage
|
-1.43
|
-0.91
|
-0.40
|
-5.13
|
-2.75
|
-15.29
|
Operating Efficiency Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.74
|
19.88
|
21.90
|
20.62
|
23.26
|
20.02
|
|||||
|
Asset Turnover
|
0.43
|
0.56
|
0.46
|
0.41
|
0.53
|
1.22
|
|||||
|
Receivable days
|
--
|
69.95
|
75.27
|
72.02
|
68.12
|
62.96
|
|||||
|
Inventory Days
|
--
|
-15.41
|
-8.30
|
10.68
|
9.95
|
2.06
|
|||||
|
Payable days
|
--
|
219.68
|
236.87
|
159.73
|
103.48
|
78.04
|
|||||
|
Cash Conversion Cycle
|
--
|
-165.13
|
-169.90
|
-77.03
|
-25.41
|
-13.02
|