Fathom Digital Manufacturing Corp (FATH) Key Ratios
$5.05
$0.00 (0.00%)As on 21-May-2024 09:30EDT
Market cap
$35 Mln
Revenue (TTM)
$127 Mln
P/E Ratio
2.1
P/B Ratio
0.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 0.00 | -20.96 | -20.35 | 28.91 | -- |
| EBIT | -- | -262.96 | -482.83 | -230.62 | -- |
| Net Profit | 3.21 | 112.12 | -25.43 | 57.69 | -- |
| EPS | 133.33 | 143.53 | 102.03 | -- | -- |
| Book Value | -- | -- | -26.07 | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-23 | Dec-22 |
| EBIT-Margin
| 18.22 | -- | -7.17 | -13.94 | 51.68 |
| Net Margin
| -442.01 | -- | 25.11 | -- | -442.01 |
| Return on equity
| -128.12 | -- | 68.78 | 28.02 | -417.34 |
| Return on Capital
| -83.21 | -- | -- | 7.04 | -260.04 |
| Return on Assets
| -35.47 | -- | 6.53 | 4.59 | -112.45 |
| Debt to Equity (x)
| -- | -- | 0.00 | 2.36 | 4.05 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Fathom Digital Manufacturing Corp (FATH)
|
--
|
7.04
|
-260.04
|
3.38
|
-7.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
68.78
Higher than Peers by 54.75
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Fathom Digital Manufacturing Corp (FATH)
|
68.78
|
28.02
|
-417.34
|
4.95
|
-18.42
|
|
Peer Median
|
14.03
|
--
|
--
|
--
|
--
|
ROA
6.53
Higher than Peers by 0.60
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Fathom Digital Manufacturing Corp (FATH)
|
6.53
|
4.59
|
-112.45
|
1.44
|
-5.59
|
|
Peer Median
|
5.93
|
--
|
--
|
--
|
--
|
EBIT Margin
-7.17
Lower than Peers by 21.87
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Fathom Digital Manufacturing Corp (FATH)
|
-7.17
|
-13.94
|
51.68
|
16.91
|
-7.06
|
|
Peer Median
|
14.70
|
--
|
--
|
--
|
--
|
Net Margin
25.11
Higher than Peers by 15.01
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Fathom Digital Manufacturing Corp (FATH)
|
25.11
|
12.23
|
-442.01
|
8.55
|
-13.64
|
|
Peer Median
|
10.10
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Fathom Digital Manufacturing Corp (FATH)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-20.35
Lower than Peers by 25.26
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Fathom Digital Manufacturing Corp (FATH)
|
-20.35
|
-0.19
|
0.06
|
1.48
|
1.97
|
|
Peer Median
|
4.91
|
--
|
--
|
--
|
--
|
EBIT Growth
-482.83
Lower than Peers by 488.41
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Fathom Digital Manufacturing Corp (FATH)
|
-482.83
|
-121.98
|
223.58
|
694.66
|
-2,656.69
|
|
Peer Median
|
5.58
|
--
|
--
|
--
|
--
|
Net Profit Growth
-25.43
Lower than Peers by 36.18
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Fathom Digital Manufacturing Corp (FATH)
|
-25.43
|
101.45
|
-8,619.63
|
255.75
|
-13.20
|
|
Peer Median
|
10.75
|
--
|
--
|
--
|
--
|
EPS Growth
102.03
Higher than Peers by 88.30
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Fathom Digital Manufacturing Corp (FATH)
|
102.03
|
1.01
|
-199.79
|
--
|
--
|
|
Peer Median
|
13.73
|
--
|
--
|
--
|
--
|
Book Value Growth
302.48
Higher than Peers by 292.40
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Fathom Digital Manufacturing Corp (FATH)
|
302.48
|
--
|
--
|
--
|
--
|
|
Peer Median
|
10.08
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Fathom Digital Manufacturing Corp (FATH)
|
--
|
2.36
|
4.05
|
0.31
|
2.59
|
|
Peer Median
|
0.43
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
2.23
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Fathom Digital Manufacturing Corp (FATH)
|
2.23
|
2.23
|
1.07
|
0.06
|
0.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.22
Lower than Peers by 2.33
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Fathom Digital Manufacturing Corp (FATH)
|
0.22
|
0.22
|
0.89
|
1.13
|
1.79
|
|
Peer Median
|
2.55
|
--
|
--
|
--
|
--
|
Quick Ratio
0.16
Lower than Peers by 1.43
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Fathom Digital Manufacturing Corp (FATH)
|
0.16
|
0.16
|
0.65
|
0.92
|
1.44
|
|
Peer Median
|
1.59
|
--
|
--
|
--
|
--
|
Interest Coverage
1.94
Lower than Peers by 9.40
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Fathom Digital Manufacturing Corp (FATH)
|
1.94
|
-1.18
|
9.24
|
2.09
|
-1.19
|
|
Peer Median
|
11.34
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
16.99
Higher than Peers by 0.19
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Fathom Digital Manufacturing Corp (FATH)
|
16.99
|
16.39
|
17.77
|
16.67
|
25.39
|
|
Peer Median
|
16.80
|
--
|
--
|
--
|
--
|
Asset Turnover
0.26
Lower than Peers by 0.35
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Fathom Digital Manufacturing Corp (FATH)
|
0.26
|
0.37
|
0.16
|
0.17
|
0.41
|
|
Peer Median
|
0.62
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Fathom Digital Manufacturing Corp (FATH)
|
--
|
69.77
|
61.21
|
49.11
|
73.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Fathom Digital Manufacturing Corp (FATH)
|
--
|
41.93
|
44.15
|
33.34
|
44.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Fathom Digital Manufacturing Corp (FATH)
|
--
|
27.70
|
29.24
|
27.30
|
52.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Fathom Digital Manufacturing Corp (FATH)
|
--
|
84.00
|
76.11
|
55.14
|
65.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
2.15
Lower than Peers by 29.61
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Fathom Digital Manufacturing Corp (FATH)
|
2.15
|
1.94
|
0.00
|
4.26
|
--
|
|
Peer Median
|
31.76
|
--
|
--
|
--
|
--
|
Price / Book Value
0.29
Lower than Peers by 3.57
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Fathom Digital Manufacturing Corp (FATH)
|
0.29
|
0.43
|
0.09
|
0.11
|
--
|
|
Peer Median
|
3.86
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Fathom Digital Manufacturing Corp (FATH)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.71
|
--
|
--
|
--
|
--
|
EV/EBITDA
-1.77
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Fathom Digital Manufacturing Corp (FATH)
|
-1.77
|
28.78
|
1.61
|
5.13
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
35
Lower than Peers by 937
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Fathom Digital Manufacturing Corp (FATH)
|
35
|
--
|
--
|
--
|
--
|
|
Peer Median
|
971
|
--
|
--
|
--
|
--
|