Market cap
$104 Mln
Revenue (TTM)
$53 Mln
P/E Ratio
--
P/B Ratio
2.2
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-47.76
|
-76.96
|
-93.05
|
-93.41
|
-82.52
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-21.39
|
75.47
|
1.06
|
125.35
|
-281.60
|
|||||
|
Cash from Financing Activities
|
--
|
51.47
|
0.22
|
61.86
|
0.61
|
337.18
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.38
|
-0.32
|
-0.43
|
-0.75
|
-0.94
|
-1.14
|
|||||
|
Cash EPS ($)
|
--
|
-0.29
|
-0.39
|
-0.71
|
-0.88
|
-1.11
|
|||||
|
Adjusted Book Value ($)
|
--
|
0.37
|
0.36
|
0.93
|
1.42
|
2.23
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.23
|
-0.35
|
-0.56
|
-0.69
|
-0.61
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.25
|
-0.37
|
-0.60
|
-0.86
|
-0.64
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-54.06
|
-64.39
|
-59.97
|
-48.36
|
-396.00
|
|||||
|
ROE (%)
|
-128.78
|
-86.56
|
-81.61
|
-71.50
|
-51.70
|
-409.18
|
|||||
|
ROA (%)
|
-47.75
|
-50.13
|
-53.95
|
-52.02
|
-43.55
|
-76.82
|
|||||
|
EBIT Margin (%)
|
-152.15
|
-122.75
|
-389.77
|
-588.29
|
-2,100.02
|
-2,804.15
|
|||||
|
Net Margin (%)
|
-153.10
|
-123.06
|
-390.46
|
-591.37
|
-2,105.41
|
-2,809.35
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
41.09
|
1.27
|
0.16
|
2.46
|
0.10
|
1.58
|
|||||
|
EBIT Growth (%)
|
-10.89
|
28.51
|
22.98
|
2.95
|
17.44
|
-86.96
|
|||||
|
Net Profit Growth (%)
|
-9.15
|
28.45
|
23.25
|
2.69
|
17.38
|
-88.39
|
|||||
|
EPS Growth (%)
|
2.92
|
0.25
|
0.43
|
0.20
|
0.18
|
-0.82
|
|||||
|
Book Value Growth (%)
|
-53.25
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-2.65
|
-3.92
|
-3.38
|
-4.19
|
-5.54
|
|||||
|
Price / Book Value
|
2.16
|
2.31
|
4.71
|
2.73
|
2.77
|
2.85
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-0.70
|
-2.78
|
-3.84
|
-2.68
|
-3.25
|
-3.92
|
|||||
|
Close Price ($)
|
0.76
|
0.85
|
1.68
|
2.53
|
3.93
|
6.34
|
|||||
|
High Price ($)
|
2.54
|
3.14
|
2.82
|
6.14
|
6.47
|
15.51
|
|||||
|
Low Price ($)
|
0.54
|
0.48
|
0.45
|
1.30
|
2.89
|
4.40
|
|||||
|
Market Cap ($ Cr)
|
104.34
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.83
|
0.37
|
0.21
|
0.18
|
--
|
|||||
|
Short term debt to equity ratio
|
0.13
|
0.08
|
0.05
|
0.03
|
0.02
|
0.05
|
|||||
|
Current Ratio
|
1.73
|
2.87
|
2.98
|
4.31
|
5.78
|
12.67
|
|||||
|
Quick Ratio
|
1.60
|
2.76
|
2.91
|
4.26
|
5.65
|
12.47
|
|||||
|
Interest Coverage
|
-293.36
|
--
|
--
|
--
|
-18.60
|
-35.01
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
25.92
|
18.11
|
25.35
|
35.42
|
39.41
|
16.48
|
|||||
|
Asset Turnover
|
0.31
|
0.41
|
0.14
|
0.09
|
0.02
|
0.03
|
|||||
|
Receivable days
|
--
|
53.47
|
101.95
|
85.47
|
99.28
|
113.83
|
|||||
|
Inventory Days
|
--
|
22.72
|
27.10
|
34.31
|
104.86
|
111.79
|
|||||
|
Payable days
|
--
|
75.38
|
121.01
|
92.20
|
174.49
|
235.33
|
|||||
|
Cash Conversion Cycle
|
--
|
0.82
|
8.04
|
27.58
|
29.65
|
-9.71
|