Market cap
$616 Mln
Revenue (TTM)
$259 Mln
P/E Ratio
22.3
P/B Ratio
7.3
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
30.10
|
29.25
|
15.96
|
2.29
|
-3.25
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1.87
|
-1.50
|
-9.52
|
-2.25
|
-1.15
|
|||||
|
Cash from Financing Activities
|
--
|
-48.90
|
-6.84
|
-151.00
|
1.67
|
0.42
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
1.15
|
1.28
|
0.86
|
0.09
|
0.21
|
-0.41
|
|||||
|
Cash EPS ($)
|
1.11
|
1.38
|
0.97
|
0.18
|
0.27
|
-0.35
|
|||||
|
Adjusted Book Value ($)
|
-0.01
|
2.51
|
1.87
|
1.54
|
5.64
|
5.79
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
1.02
|
0.95
|
0.49
|
0.07
|
-0.10
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.99
|
0.90
|
0.47
|
0.04
|
-0.13
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
54.48
|
47.71
|
2.29
|
3.60
|
-6.82
|
|||||
|
ROE (%)
|
--
|
56.96
|
49.29
|
2.34
|
3.67
|
-6.96
|
|||||
|
ROA (%)
|
9.73
|
18.90
|
15.32
|
1.28
|
2.54
|
-5.20
|
|||||
|
EBIT Margin (%)
|
7.26
|
10.13
|
11.02
|
2.84
|
5.71
|
-12.41
|
|||||
|
Net Margin (%)
|
12.98
|
15.46
|
12.32
|
1.57
|
4.91
|
-13.05
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
12.33
|
0.12
|
0.20
|
0.27
|
0.37
|
0.66
|
|||||
|
EBIT Growth (%)
|
-10.10
|
2.90
|
364.76
|
-36.97
|
163.07
|
-78.51
|
|||||
|
Net Profit Growth (%)
|
56.87
|
40.31
|
841.41
|
-59.53
|
151.60
|
-69.67
|
|||||
|
EPS Growth (%)
|
65.11
|
0.48
|
9.00
|
-0.58
|
1.50
|
-0.48
|
|||||
|
Book Value Growth (%)
|
-101.00
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
22.32
|
17.41
|
51.82
|
559.76
|
160.86
|
-163.11
|
|||||
|
Price / Book Value
|
7.28
|
8.83
|
23.99
|
31.34
|
5.87
|
11.64
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
27.75
|
21.01
|
47.44
|
183.48
|
87.26
|
-183.86
|
|||||
|
Close Price ($)
|
17.90
|
22.20
|
44.77
|
48.38
|
33.14
|
67.36
|
|||||
|
High Price ($)
|
33.42
|
45.82
|
56.41
|
52.84
|
69.66
|
92.75
|
|||||
|
Low Price ($)
|
14.39
|
20.20
|
33.81
|
29.40
|
23.40
|
37.21
|
|||||
|
Market Cap ($ Cr)
|
616.43
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-287.42
|
0.06
|
0.03
|
0.04
|
0.02
|
0.02
|
|||||
|
Short term debt to equity ratio
|
-6.34
|
0.01
|
0.02
|
0.03
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
0.83
|
1.15
|
1.20
|
1.26
|
3.12
|
3.63
|
|||||
|
Quick Ratio
|
0.83
|
--
|
--
|
1.20
|
3.09
|
3.63
|
|||||
|
Interest Coverage
|
10.42
|
168.43
|
107.28
|
17.29
|
29.29
|
-30.42
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.22
|
23.07
|
21.02
|
23.63
|
26.56
|
26.65
|
|||||
|
Asset Turnover
|
0.75
|
1.22
|
1.24
|
0.82
|
0.52
|
0.40
|
|||||
|
Receivable days
|
--
|
76.45
|
74.37
|
81.50
|
84.02
|
76.34
|
|||||
|
Inventory Days
|
--
|
--
|
56.83
|
48.73
|
18.02
|
11.82
|
|||||
|
Payable days
|
--
|
270.04
|
294.20
|
305.39
|
316.77
|
342.41
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-163.00
|
-175.16
|
-214.73
|
-254.25
|