Market cap
$2,096 Mln
Revenue (TTM)
$2,578 Mln
P/E Ratio
6.8
P/B Ratio
1.5
Div. Yield
4.7 %
Cashflow ($ Mln) |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
665.90
|
541.97
|
558.01
|
608.21
|
612.40
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1,401.80
|
-598.11
|
-46.31
|
-28.39
|
-151.80
|
|||||
|
Cash from Financing Activities
|
--
|
483.10
|
421.38
|
-530.50
|
-567.24
|
-422.62
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
8.48
|
13.07
|
17.64
|
20.22
|
17.61
|
|||||
|
ROE (%)
|
26.46
|
25.81
|
30.94
|
36.83
|
35.42
|
26.30
|
|||||
|
ROA (%)
|
3.85
|
5.45
|
8.87
|
12.43
|
13.97
|
12.48
|
|||||
|
EBIT Margin (%)
|
29.48
|
25.41
|
34.56
|
36.95
|
39.62
|
36.26
|
|||||
|
Net Margin (%)
|
16.80
|
15.01
|
23.21
|
25.41
|
27.61
|
23.68
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.86
|
0.33
|
-0.03
|
-0.05
|
0.06
|
0.08
|
|||||
|
EBIT Growth (%)
|
17.88
|
-2.23
|
-9.51
|
-11.61
|
15.72
|
8.40
|
|||||
|
Net Profit Growth (%)
|
-14.23
|
-14.01
|
-11.59
|
-12.81
|
23.51
|
-0.61
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
6.84
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.50
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
4.66
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
5.15
|
4.54
|
2.55
|
1.74
|
1.34
|
1.03
|
|||||
|
Close Price ($)
|
9.57
|
20.90
|
12.41
|
16.67
|
12.66
|
23.68
|
|||||
|
High Price ($)
|
24.52
|
24.52
|
19.22
|
16.74
|
24.60
|
24.15
|
|||||
|
Low Price ($)
|
9.34
|
11.71
|
7.50
|
12.02
|
12.41
|
18.82
|
|||||
|
Market Cap ($ Cr)
|
2,095.88
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
2.14
|
2.49
|
1.60
|
1.12
|
1.05
|
0.54
|
|||||
|
Short term debt to equity ratio
|
0.25
|
0.20
|
0.14
|
0.31
|
--
|
0.11
|
|||||
|
Current Ratio
|
0.60
|
0.72
|
0.99
|
0.70
|
1.03
|
0.87
|
|||||
|
Quick Ratio
|
0.60
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
5.31
|
6.32
|
10.83
|
14.13
|
20.58
|
30.71
|
Operating Efficiency Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.75
|
10.14
|
12.12
|
9.25
|
7.41
|
11.19
|
|||||
|
Asset Turnover
|
0.23
|
0.36
|
0.38
|
0.49
|
0.51
|
0.53
|
|||||
|
Receivable days
|
--
|
35.17
|
39.59
|
31.17
|
32.83
|
33.27
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
933.16
|
455.17
|
218.01
|
217.84
|
184.32
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|