Market cap
$7 Mln
Revenue (TTM)
$-- Mln
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Cashflow (CN¥ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-13.48
|
3.86
|
17.00
|
-175.90
|
-199.12
|
-27.64
|
|||||
|
Cash Flow from Investing Activities
|
5.70
|
11.39
|
16.71
|
28.65
|
-59.08
|
-39.26
|
|||||
|
Cash from Financing Activities
|
16.44
|
18.09
|
-30.79
|
-14.92
|
78.89
|
289.58
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (CN¥)
|
-456.71
|
-992.15
|
-7.63
|
-56.91
|
-5,554.85
|
-18,025.54
|
|||||
|
Cash EPS (CN¥)
|
-324.98
|
-637.31
|
118.84
|
-20.48
|
-5,011.84
|
-8,900.33
|
|||||
|
Adjusted Book Value (CN¥)
|
1,607.87
|
1,253.21
|
97.16
|
10.00
|
936.43
|
73,812.29
|
|||||
|
Dividend per Share (CN¥)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (CN¥)
|
-167.20
|
47.93
|
26.65
|
-34.32
|
-554.03
|
-1,020.07
|
|||||
|
Free Cash Flow per Share (CN¥)
|
-254.65
|
-13.16
|
5.41
|
-38.27
|
-676.36
|
-4,546.20
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-20.58
|
-38.50
|
-3.73
|
-150.02
|
-169.71
|
-24.93
|
|||||
|
ROE (%)
|
-31.93
|
-98.13
|
-8.59
|
-150.42
|
-170.86
|
-25.06
|
|||||
|
ROA (%)
|
-14.16
|
-17.69
|
-0.60
|
-20.04
|
-68.71
|
-10.76
|
|||||
|
EBIT Margin (%)
|
-145.96
|
-31.68
|
-22.03
|
-35.14
|
-47.97
|
-50.65
|
|||||
|
Net Margin (%)
|
-144.88
|
-45.79
|
-1.06
|
-50.48
|
-188.78
|
-55.69
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.85
|
-0.62
|
-0.20
|
-0.45
|
0.21
|
-0.25
|
|||||
|
EBIT Growth (%)
|
32.96
|
45.39
|
50.10
|
59.98
|
-14.19
|
43.75
|
|||||
|
Net Profit Growth (%)
|
53.97
|
-1,544.06
|
98.33
|
85.39
|
-308.69
|
38.26
|
|||||
|
EPS Growth (%)
|
0.54
|
-129.10
|
0.87
|
0.99
|
0.69
|
0.45
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.17
|
1.04
|
2.38
|
0.01
|
0.00
|
0.01
|
|||||
|
Short term debt to equity ratio
|
0.07
|
0.83
|
1.24
|
1.69
|
0.32
|
0.06
|
|||||
|
Current Ratio
|
1.07
|
0.99
|
0.68
|
1.04
|
3.83
|
5.98
|
|||||
|
Quick Ratio
|
--
|
--
|
1.20
|
7.00
|
11.57
|
8.96
|
|||||
|
Interest Coverage
|
--
|
-41.94
|
--
|
-0.97
|
-155.51
|
-34.54
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
38.65
|
13.25
|
29.76
|
38.99
|
17.68
|
15.43
|
|||||
|
Asset Turnover
|
0.10
|
0.39
|
0.57
|
0.40
|
0.36
|
0.19
|
|||||
|
Receivable days
|
236.92
|
167.33
|
143.83
|
130.30
|
55.66
|
46.39
|
|||||
|
Inventory Days
|
--
|
-465.01
|
-211.28
|
-177.62
|
-81.90
|
-63.05
|
|||||
|
Payable days
|
203.79
|
233.91
|
193.50
|
150.99
|
86.24
|
112.81
|
|||||
|
Cash Conversion Cycle
|
--
|
-531.59
|
-260.95
|
-198.31
|
-112.48
|
-129.47
|