Market cap
$8 Mln
Revenue (TTM)
$-- Mln
P/E Ratio
--
P/B Ratio
0.5
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.52
|
-4.25
|
-2.72
|
-5.22
|
-7.54
|
1.53
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.98
|
--
|
-5.27
|
-10.36
|
-3.24
|
|||||
|
Cash from Financing Activities
|
0.65
|
9.91
|
52.57
|
5.54
|
22.34
|
-0.23
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-14.79
|
-1.12
|
-0.58
|
-0.80
|
-0.55
|
0.16
|
|||||
|
Cash EPS ($)
|
-14.68
|
-1.06
|
-0.58
|
-0.72
|
-0.50
|
0.18
|
|||||
|
Adjusted Book Value ($)
|
4.15
|
34.69
|
13.00
|
0.34
|
0.59
|
0.31
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-0.13
|
-2.28
|
-0.61
|
-0.27
|
-0.30
|
0.06
|
|||||
|
Free Cash Flow per Share ($)
|
-0.13
|
-2.69
|
-0.61
|
-0.27
|
-0.38
|
-0.07
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-138.91
|
-3.42
|
-7.60
|
-101.27
|
-89.75
|
46.36
|
|||||
|
ROE (%)
|
-141.55
|
-3.43
|
-8.03
|
-141.18
|
-120.96
|
70.70
|
|||||
|
ROA (%)
|
-117.99
|
-3.19
|
-5.84
|
-51.64
|
-62.44
|
29.51
|
|||||
|
EBIT Margin (%)
|
-651.21
|
-106.62
|
--
|
-16.30
|
-142.98
|
31.34
|
|||||
|
Net Margin (%)
|
-656.80
|
-145.98
|
-920.19
|
-277.29
|
-143.89
|
27.51
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.06
|
4.14
|
-0.95
|
-0.43
|
-0.34
|
-0.20
|
|||||
|
EBIT Growth (%)
|
-3,598.67
|
--
|
--
|
93.49
|
-402.64
|
-26.37
|
|||||
|
Net Profit Growth (%)
|
-2,624.39
|
18.53
|
83.12
|
-10.05
|
-446.96
|
-17.52
|
|||||
|
EPS Growth (%)
|
-12.16
|
-0.93
|
0.27
|
-0.47
|
-4.44
|
1.50
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-0.06
|
-2.01
|
-2.25
|
-0.75
|
-1.98
|
--
|
|||||
|
Price / Book Value
|
0.23
|
0.07
|
0.10
|
1.74
|
1.83
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
0.01
|
-0.02
|
--
|
-6.35
|
-1.50
|
--
|
|||||
|
Close Price ($)
|
0.95
|
2.26
|
10.48
|
480.00
|
4,320.00
|
--
|
|||||
|
High Price ($)
|
2.65
|
54.64
|
1,360.00
|
5,120.00
|
45,000.00
|
--
|
|||||
|
Low Price ($)
|
0.88
|
1.63
|
6.76
|
440.40
|
3,800.00
|
--
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.06
|
0.01
|
--
|
0.55
|
0.33
|
0.39
|
|||||
|
Short term debt to equity ratio
|
0.06
|
0.00
|
--
|
0.55
|
0.31
|
0.39
|
|||||
|
Current Ratio
|
1.98
|
2.63
|
86.79
|
1.14
|
1.66
|
0.97
|
|||||
|
Quick Ratio
|
--
|
--
|
--
|
0.93
|
--
|
0.97
|
|||||
|
Interest Coverage
|
-112.47
|
-2.80
|
--
|
-0.72
|
-43.43
|
21.84
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
48.66
|
360.51
|
64.29
|
254.53
|
67.12
|
28.84
|
|||||
|
Asset Turnover
|
0.18
|
0.02
|
0.01
|
0.19
|
0.43
|
1.07
|
|||||
|
Receivable days
|
197.59
|
681.25
|
9,257.74
|
679.48
|
201.96
|
82.39
|
|||||
|
Inventory Days
|
--
|
--
|
14,277.88
|
507.06
|
0.00
|
0.00
|
|||||
|
Payable days
|
181.66
|
602.31
|
4,688.94
|
401.09
|
125.90
|
66.29
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
18,846.67
|
785.45
|
76.06
|
16.10
|