Market cap
$1,460 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
12.9
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-79.13
|
-64.37
|
-50.14
|
-45.82
|
-23.60
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
-0.30
|
-0.30
|
|||||
|
Cash from Financing Activities
|
--
|
253.20
|
21.85
|
59.05
|
98.82
|
96.70
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
8.91
|
52.70
|
--
|
Financials Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-1.97
|
-1.29
|
-2.38
|
-1.50
|
-3.32
|
-1.31
|
|||||
|
Cash EPS ($)
|
--
|
-1.29
|
-2.30
|
-1.41
|
-3.22
|
-1.27
|
|||||
|
Adjusted Book Value ($)
|
--
|
2.88
|
1.94
|
3.97
|
5.41
|
2.92
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.94
|
-1.60
|
-1.32
|
-1.63
|
-0.91
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.94
|
-1.60
|
-1.32
|
-1.63
|
-0.91
|
Profitability Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-61.13
|
-78.71
|
-37.53
|
-81.78
|
-86.76
|
|||||
|
ROE (%)
|
-95.13
|
-68.01
|
-83.59
|
-37.54
|
-81.78
|
-86.76
|
|||||
|
ROA (%)
|
-51.30
|
-50.94
|
-65.01
|
-34.01
|
-75.79
|
-80.75
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
-595.66
|
27,444.25
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-10.46
|
-11.14
|
-44.32
|
29.33
|
-184.15
|
-2,860.19
|
|||||
|
Net Profit Growth (%)
|
-71.88
|
-13.52
|
-68.55
|
38.95
|
-172.82
|
-2,956.18
|
|||||
|
EPS Growth (%)
|
0.76
|
0.46
|
-0.59
|
0.55
|
-1.52
|
-21.59
|
|||||
|
Book Value Growth (%)
|
-53.47
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-5.38
|
-1.54
|
-1.47
|
-0.42
|
-2.32
|
|||||
|
Price / Book Value
|
12.91
|
2.42
|
1.89
|
0.55
|
0.26
|
1.04
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-6.57
|
-3.14
|
-0.67
|
0.93
|
1.04
|
0.03
|
|||||
|
Close Price ($)
|
11.79
|
6.96
|
3.66
|
2.20
|
20.70
|
45.75
|
|||||
|
High Price ($)
|
12.14
|
12.22
|
5.01
|
23.10
|
86.55
|
76.05
|
|||||
|
Low Price ($)
|
4.70
|
3.49
|
2.16
|
2.12
|
20.26
|
1.25
|
|||||
|
Market Cap ($ Cr)
|
1,460.23
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.31
|
0.09
|
0.18
|
0.00
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
0.00
|
--
|
--
|
|||||
|
Current Ratio
|
3.30
|
7.25
|
3.22
|
8.16
|
13.18
|
27.10
|
|||||
|
Quick Ratio
|
3.30
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
-33.52
|
-46.60
|
-104.06
|
-44.37
|
-261.43
|
-201.40
|
Operating Efficiency Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
2,129.82
|
360.80
|
356.35
|
432.83
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|