Market cap
$5 Mln
Revenue (TTM)
$194 Mln
P/E Ratio
--
P/B Ratio
0.5
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.53
|
0.79
|
-13.49
|
-11.99
|
-18.03
|
6.89
|
|||||
|
Cash Flow from Investing Activities
|
-0.01
|
-0.12
|
-0.04
|
-1.34
|
-6.64
|
-0.12
|
|||||
|
Cash from Financing Activities
|
1.99
|
-0.02
|
-1.63
|
9.94
|
27.21
|
10.79
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-2.89
|
-3.67
|
-5.34
|
-0.34
|
-0.25
|
0.14
|
|||||
|
Cash EPS ($)
|
-2.50
|
-2.76
|
-4.51
|
-0.28
|
-0.21
|
0.15
|
|||||
|
Adjusted Book Value ($)
|
5.28
|
7.79
|
11.74
|
1.10
|
1.55
|
0.75
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-0.71
|
0.36
|
-6.29
|
-0.35
|
-0.70
|
0.28
|
|||||
|
Free Cash Flow per Share ($)
|
-0.71
|
0.31
|
-6.29
|
-0.39
|
-0.78
|
0.27
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-39.09
|
-34.08
|
-32.40
|
-25.40
|
-18.23
|
26.76
|
|||||
|
ROE (%)
|
-44.27
|
-37.82
|
-36.62
|
-29.92
|
-21.87
|
31.03
|
|||||
|
ROA (%)
|
-26.31
|
-26.05
|
-21.53
|
-17.76
|
-13.80
|
15.90
|
|||||
|
EBIT Margin (%)
|
-3.04
|
-5.97
|
-7.07
|
-5.64
|
-3.80
|
5.28
|
|||||
|
Net Margin (%)
|
-3.81
|
-5.99
|
-7.17
|
-5.49
|
-3.74
|
3.70
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.24
|
-0.17
|
-0.24
|
0.23
|
0.76
|
0.57
|
|||||
|
EBIT Growth (%)
|
36.81
|
29.75
|
4.45
|
-82.43
|
-226.73
|
200.10
|
|||||
|
Net Profit Growth (%)
|
21.15
|
30.55
|
0.60
|
-80.56
|
-278.13
|
180.57
|
|||||
|
EPS Growth (%)
|
0.21
|
0.31
|
-14.80
|
-0.36
|
-2.72
|
-0.86
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-0.79
|
-0.84
|
-0.40
|
-1.23
|
-86.61
|
--
|
|||||
|
Price / Book Value
|
0.44
|
0.40
|
0.18
|
0.38
|
13.94
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-0.91
|
-1.13
|
-0.60
|
-0.32
|
-99.62
|
--
|
|||||
|
Close Price ($)
|
2.30
|
3.10
|
2.14
|
6.64
|
344.80
|
--
|
|||||
|
High Price ($)
|
3.26
|
3.71
|
9.12
|
412.48
|
356.80
|
--
|
|||||
|
Low Price ($)
|
1.47
|
1.00
|
1.25
|
4.00
|
67.52
|
--
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.13
|
0.13
|
0.10
|
0.15
|
0.20
|
0.20
|
|||||
|
Short term debt to equity ratio
|
0.06
|
0.04
|
0.05
|
0.10
|
0.10
|
0.04
|
|||||
|
Current Ratio
|
1.68
|
2.38
|
2.95
|
1.89
|
3.08
|
2.44
|
|||||
|
Quick Ratio
|
0.43
|
1.25
|
0.56
|
0.79
|
1.91
|
1.60
|
|||||
|
Interest Coverage
|
--
|
-267.31
|
-148.70
|
-101.09
|
-70.32
|
838.34
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.05
|
1.54
|
1.53
|
3.09
|
3.19
|
1.02
|
|||||
|
Asset Turnover
|
6.91
|
4.35
|
3.00
|
3.23
|
3.69
|
4.29
|
|||||
|
Receivable days
|
2.35
|
6.17
|
10.21
|
10.38
|
6.88
|
1.86
|
|||||
|
Inventory Days
|
24.07
|
41.48
|
65.95
|
47.10
|
31.69
|
43.96
|
|||||
|
Payable days
|
5.36
|
8.78
|
14.10
|
13.92
|
15.66
|
19.41
|
|||||
|
Cash Conversion Cycle
|
21.06
|
38.87
|
62.06
|
43.57
|
22.90
|
26.41
|