Market cap
$12 Mln
Revenue (TTM)
$54 Mln
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.31
|
-3.33
|
-1.19
|
-17.37
|
0.98
|
4.91
|
|||||
|
Cash Flow from Investing Activities
|
0.23
|
0.20
|
-2.13
|
-9.41
|
-5.22
|
-1.43
|
|||||
|
Cash from Financing Activities
|
3.30
|
4.71
|
17.12
|
20.94
|
10.65
|
-1.13
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.33
|
-0.59
|
-9.32
|
-42.35
|
-12.50
|
-7.26
|
|||||
|
Cash EPS ($)
|
-0.17
|
-0.25
|
-7.66
|
-28.70
|
-1.02
|
4.43
|
|||||
|
Adjusted Book Value ($)
|
1.71
|
3.21
|
7.95
|
43.90
|
14.91
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-0.07
|
-0.33
|
-0.38
|
-39.61
|
2.23
|
11.40
|
|||||
|
Free Cash Flow per Share ($)
|
-0.08
|
-0.36
|
-1.05
|
-57.05
|
-9.74
|
7.50
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-18.23
|
-17.63
|
-74.37
|
-47.31
|
-19.77
|
-11.62
|
|||||
|
ROE (%)
|
-20.11
|
-20.47
|
-132.98
|
-144.03
|
-250.58
|
736.69
|
|||||
|
ROA (%)
|
-14.20
|
-12.96
|
-55.19
|
-35.91
|
-13.98
|
-8.21
|
|||||
|
EBIT Margin (%)
|
-16.68
|
-18.57
|
-78.65
|
-51.02
|
-14.91
|
-5.31
|
|||||
|
Net Margin (%)
|
-18.89
|
-16.75
|
-81.51
|
-54.66
|
-15.59
|
-8.30
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.01
|
-0.03
|
0.07
|
-0.03
|
-0.07
|
-0.02
|
|||||
|
EBIT Growth (%)
|
9.62
|
77.21
|
-64.67
|
-230.74
|
-161.90
|
-293.30
|
|||||
|
Net Profit Growth (%)
|
-13.52
|
80.17
|
-59.29
|
-238.65
|
-75.36
|
-5,885.18
|
|||||
|
EPS Growth (%)
|
0.43
|
0.94
|
0.78
|
-2.39
|
-0.72
|
-59.30
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-1.67
|
-2.44
|
-0.36
|
0.00
|
-0.09
|
--
|
|||||
|
Price / Book Value
|
0.33
|
0.45
|
0.42
|
0.00
|
0.07
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
3.58
|
1.49
|
0.13
|
-1.90
|
-50.36
|
--
|
|||||
|
Close Price ($)
|
0.56
|
1.43
|
3.32
|
5.07
|
43.20
|
--
|
|||||
|
High Price ($)
|
3.88
|
4.30
|
36.90
|
86.40
|
900.00
|
--
|
|||||
|
Low Price ($)
|
0.54
|
0.94
|
3.06
|
4.70
|
40.41
|
--
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.12
|
0.08
|
0.26
|
1.48
|
3.72
|
-12.41
|
|||||
|
Short term debt to equity ratio
|
0.06
|
0.05
|
0.20
|
0.54
|
2.67
|
-1.66
|
|||||
|
Current Ratio
|
5.32
|
4.92
|
2.22
|
1.82
|
0.97
|
2.11
|
|||||
|
Quick Ratio
|
5.29
|
4.86
|
2.19
|
1.56
|
0.91
|
2.05
|
|||||
|
Interest Coverage
|
--
|
--
|
-43.67
|
-15.18
|
-5.32
|
-2.23
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.68
|
18.89
|
24.30
|
61.71
|
14.48
|
17.71
|
|||||
|
Asset Turnover
|
0.75
|
0.77
|
0.68
|
0.66
|
0.90
|
0.99
|
|||||
|
Receivable days
|
66.58
|
80.49
|
149.89
|
140.07
|
61.09
|
61.19
|
|||||
|
Inventory Days
|
3.31
|
5.43
|
29.49
|
35.67
|
10.63
|
2.87
|
|||||
|
Payable days
|
15.55
|
24.99
|
21.93
|
15.03
|
11.53
|
16.02
|
|||||
|
Cash Conversion Cycle
|
54.34
|
60.92
|
157.44
|
160.71
|
60.19
|
48.04
|