Market cap
$3 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-3.96
|
-12.62
|
-6.68
|
-6.46
|
-6.55
|
-2.56
|
|||||
|
Cash Flow from Investing Activities
|
-0.98
|
-0.01
|
5.99
|
-6.01
|
-0.05
|
-0.01
|
|||||
|
Cash from Financing Activities
|
3.82
|
8.86
|
4.62
|
--
|
7.48
|
17.31
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-7.47
|
-247.67
|
-4,062.61
|
-4,884.44
|
-4,262.35
|
-2,702.00
|
|||||
|
Cash EPS ($)
|
-6.27
|
-247.40
|
-4,056.09
|
-4,876.11
|
-4,258.24
|
-2,702.00
|
|||||
|
Adjusted Book Value ($)
|
13.18
|
30.97
|
3,147.39
|
6,122.78
|
10,636.47
|
11,080.00
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-6.10
|
-214.28
|
-2,903.91
|
-3,588.33
|
-3,854.71
|
-1,704.67
|
|||||
|
Free Cash Flow per Share ($)
|
-6.11
|
-214.50
|
-2,907.83
|
-3,591.67
|
-3,884.12
|
-1,711.33
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-92.74
|
-317.34
|
-101.86
|
-60.42
|
-41.76
|
-47.21
|
|||||
|
ROE (%)
|
-93.33
|
-321.92
|
-102.34
|
-60.42
|
-41.76
|
-73.70
|
|||||
|
ROA (%)
|
-58.56
|
-201.84
|
-83.96
|
-56.00
|
-39.30
|
-42.74
|
|||||
|
EBIT Margin (%)
|
-29,335.29
|
--
|
--
|
-10,197.67
|
--
|
--
|
|||||
|
Net Margin (%)
|
-28,458.82
|
--
|
--
|
-10,223.26
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
-1.00
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
65.76
|
-51.98
|
-9.28
|
-21.67
|
-331.36
|
-142.53
|
|||||
|
Net Profit Growth (%)
|
66.84
|
-56.12
|
-6.28
|
-21.34
|
-78.78
|
-122.69
|
|||||
|
EPS Growth (%)
|
0.97
|
0.94
|
0.17
|
-0.15
|
-0.58
|
-2.41
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-0.09
|
-0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Price / Book Value
|
0.05
|
0.11
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1.13
|
0.28
|
0.83
|
1.16
|
2.30
|
9.38
|
|||||
|
Close Price ($)
|
3.21
|
16.78
|
330.00
|
495.24
|
1,596.00
|
5,364.00
|
|||||
|
High Price ($)
|
33.25
|
357.59
|
3,169.20
|
2,088.00
|
9,408.00
|
9,420.00
|
|||||
|
Low Price ($)
|
3.06
|
8.64
|
218.64
|
408.48
|
1,392.00
|
4,836.12
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.02
|
0.01
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.02
|
0.01
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.78
|
1.81
|
4.07
|
11.55
|
25.13
|
18.51
|
|||||
|
Quick Ratio
|
--
|
--
|
--
|
4.19
|
22.17
|
16.39
|
|||||
|
Interest Coverage
|
-498.70
|
-1,040.43
|
-24.96
|
-143.77
|
-720.80
|
-1.69
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
835.29
|
--
|
--
|
63.95
|
--
|
--
|
|||||
|
Asset Turnover
|
0.00
|
--
|
--
|
0.01
|
--
|
--
|
|||||
|
Receivable days
|
2,803.83
|
--
|
--
|
579.73
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
190,490.05
|
122,456.15
|
111,557.79
|
--
|
|||||
|
Payable days
|
110.14
|
5,901.07
|
5,235.25
|
4,200.38
|
22,332.43
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
118,835.50
|
--
|
--
|