Market cap
$3 Mln
Revenue (TTM)
$-- Mln
P/E Ratio
0.8
P/B Ratio
1.1
Div. Yield
0 %
Cashflow (CN¥ Mln) |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-214.13
|
-459.30
|
-343.22
|
-21.57
|
78.54
|
259.71
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-71.94
|
-0.68
|
-89.16
|
-74.79
|
-128.63
|
|||||
|
Cash from Financing Activities
|
53.46
|
608.02
|
292.64
|
73.00
|
-142.63
|
6.02
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (CN¥)
|
0.00
|
--
|
-7.26
|
-127.16
|
709.47
|
--
|
|||||
|
Cash EPS (CN¥)
|
0.01
|
--
|
-4.07
|
-17.96
|
1,390.31
|
--
|
|||||
|
Adjusted Book Value (CN¥)
|
0.01
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (CN¥)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (CN¥)
|
-0.02
|
--
|
-6.03
|
-12.19
|
973.17
|
--
|
|||||
|
Free Cash Flow per Share (CN¥)
|
-0.02
|
--
|
-6.49
|
-61.04
|
175.51
|
--
|
Profitability Ratios |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
29.56
|
-366.39
|
-209.70
|
-267.06
|
-82.77
|
--
|
|||||
|
ROE (%)
|
50.03
|
216.88
|
129.09
|
112.76
|
-41.39
|
--
|
|||||
|
ROA (%)
|
7.10
|
-38.94
|
-32.22
|
-18.22
|
5.69
|
--
|
|||||
|
EBIT Margin (%)
|
8.85
|
-49.03
|
-41.54
|
-15.33
|
4.49
|
5.01
|
|||||
|
Net Margin (%)
|
47.65
|
-52.99
|
-46.02
|
-15.54
|
4.02
|
3.53
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.89
|
-0.19
|
-0.38
|
0.02
|
0.24
|
--
|
|||||
|
EBIT Growth (%)
|
102.02
|
4.08
|
-67.94
|
-446.89
|
11.08
|
--
|
|||||
|
Net Profit Growth (%)
|
110.06
|
6.42
|
-83.40
|
-493.10
|
41.16
|
--
|
|||||
|
EPS Growth (%)
|
--
|
--
|
0.94
|
-1.18
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.05
|
4.53
|
-1.23
|
-2.18
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.05
|
1.86
|
-0.70
|
-0.90
|
-0.09
|
--
|
|||||
|
Current Ratio
|
1.27
|
0.55
|
0.20
|
0.25
|
0.37
|
0.63
|
|||||
|
Quick Ratio
|
0.98
|
0.38
|
0.12
|
0.16
|
0.26
|
0.62
|
|||||
|
Interest Coverage
|
51.23
|
-148.94
|
-61.08
|
-90.46
|
7,996.25
|
6,398.78
|
Operating Efficiency Ratios |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
75.24
|
9.19
|
4.59
|
4.41
|
6.32
|
2.79
|
|||||
|
Asset Turnover
|
0.15
|
0.73
|
0.70
|
1.17
|
1.41
|
--
|
|||||
|
Receivable days
|
287.43
|
27.10
|
21.37
|
19.40
|
15.65
|
10.13
|
|||||
|
Inventory Days
|
377.69
|
80.23
|
60.01
|
52.48
|
33.75
|
4.48
|
|||||
|
Payable days
|
105.23
|
12.53
|
9.85
|
7.18
|
6.12
|
5.44
|
|||||
|
Cash Conversion Cycle
|
559.88
|
94.80
|
71.53
|
64.71
|
43.29
|
9.17
|