Meten Holding Group Ltd. Warrant (METXW) Peer Comparison
$0.03
As on 27-Sep-2023 12:20EDT
Market cap
$-- Mln
Revenue (TTM)
$-- Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
| Meten Holding Group Ltd. Warrant (METXW) | Gaotu Techedu Inc DRC (GOTU) | China Online Education Group - ADR | ATA Creativity Global - ADR | Four Seasons Education (Cayman) Inc - ADR | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
-- | 517 | 89 | 40 | 24 |
Revenue (CN¥ Mln) |
82 | 6,586 | 109 | 300 | 254 |
Net Profit (CN¥ Mln) |
53.01 | -331.30 | -16.62 | -60.64 | 30.79 |
Net Margin (%) |
-- | -5.03 | -15.28 | -20.20 | -3.37 |
RoE (%) |
68.22 | -28.79 | -- | -133.35 | 6.63 |
Price to Earnings |
-- | -- | -- | -- | 5.24 |
Price-To-Book |
-- | 3.26 | 37.02 | 8.52 | 0.31 |
Income Statement (CN¥ Mln)
| Meten Holding Group Ltd. Warrant (METXW) | Gaotu Techedu Inc DRC (GOTU) | China Online Education Group - ADR | ATA Creativity Global - ADR | Four Seasons Education (Cayman) Inc - ADR | |
|---|---|---|---|---|---|
|
Operating Revenue
|
81.60 | 2,498.21 | 15.05 | 206.82 | 250.22 |
|
Cost of Revenue
|
69.41 | 701.05 | 3.19 | 104.32 | 149.62 |
|
Gross Profit
|
12.19 | 1,797.16 | 11.85 | 102.51 | 100.61 |
|
Operating Expenses
|
4.97 | 1,915.22 | 24.21 | 159.09 | 166.82 |
|
Operating Profit (EBIT)
|
7.22 | -118.05 | -12.36 | -56.59 | -66.21 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
6.67 | -2.53 | -12.78 | -54.52 | -96.89 |
|
Provision for Tax
|
-45.93 | -15.71 | 0.06 | -5.92 | 21.84 |
|
Profit after Tax (Net Income)
|
53.01 | 13.17 | -12.84 | -47.89 | -113.46 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | 13.17 | -42.56 | -- | -113.46 |
Liabilities (CN¥ Mln)
| Meten Holding Group Ltd. Warrant (METXW) | Gaotu Techedu Inc DRC (GOTU) | China Online Education Group - ADR | ATA Creativity Global - ADR | Four Seasons Education (Cayman) Inc - ADR | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
132.98 | 3,095.83 | 6.58 | 143.10 | 445.94 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
29.83 | 171.12 | 0.55 | 38.41 | 6.47 |
|
Current Liabilities
|
76.31 | 1,609.22 | 20.51 | 292.54 | 93.57 |
|
Total Liabilities
|
209.28 | 4,876.18 | 27.63 | 474.46 | 602.53 |
Assets (CN¥ Mln)
| Meten Holding Group Ltd. Warrant (METXW) | Gaotu Techedu Inc DRC (GOTU) | China Online Education Group - ADR | ATA Creativity Global - ADR | Four Seasons Education (Cayman) Inc - ADR | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
112.34 | 709.70 | 1.07 | 409.20 | 76.55 |
|
Current Assets
|
96.94 | 4,166.48 | 26.57 | 65.26 | 525.98 |
|
Total Assets
|
209.28 | 4,876.18 | 27.63 | 474.46 | 602.53 |
|
Total Debt*
|
6.00 | 82.52 | 0.73 | 36.45 | 9.65 |
|
Net Current Assets
|
20.63 | 2,557.26 | 6.06 | -227.28 | 432.41 |
Cashflow (CN¥ Mln)
| Meten Holding Group Ltd. Warrant (METXW) | Gaotu Techedu Inc DRC (GOTU) | China Online Education Group - ADR | ATA Creativity Global - ADR | Four Seasons Education (Cayman) Inc - ADR | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-214.13 | 373.74 | -45.70 | -100.13 | -91.32 |
|
Cash Flow from Investing Activities
|
-- | -1,085.25 | 2.51 | -17.06 | 4.30 |
|
Cash from Financing Activities
|
53.46 | 0.00 | 20.48 | 1.29 | -25.56 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Meten Holding Group Ltd. Warrant (METXW) | Gaotu Techedu Inc DRC (GOTU) | China Online Education Group - ADR | ATA Creativity Global - ADR | Four Seasons Education (Cayman) Inc - ADR | |
|---|---|---|---|---|---|
|
ROCE (%)
|
40.31 | 0.41 | 24.59 | -23.47 | -19.08 |
|
ROE (%)
|
68.22 | 0.44 | 24.04 | -28.95 | -21.93 |
|
ROA (%)
|
9.69 | 0.27 | -11.96 | -9.76 | -14.43 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
64.97 | 0.53 | -85.35 | -23.16 | -45.34 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Meten Holding Group Ltd. Warrant (METXW) | Gaotu Techedu Inc DRC (GOTU) | China Online Education Group - ADR | ATA Creativity Global - ADR | Four Seasons Education (Cayman) Inc - ADR | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.89 | -0.62 | 18.10 | 0.02 | -0.11 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
113.79 | 100.42 | -168.55 | -42.33 | -372.09 |
|
EPS Growth (%)
|
1.00 | 1.00 | -1.68 | -1.86 | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Meten Holding Group Ltd. Warrant (METXW) | Gaotu Techedu Inc DRC (GOTU) | China Online Education Group - ADR | ATA Creativity Global - ADR | Four Seasons Education (Cayman) Inc - ADR | |
|---|---|---|---|---|---|
|
Price / Earnings
|
12.88 | 69.68 | -0.05 | -0.42 | -- |
|
Price / Book Value
|
5.13 | 0.30 | 0.09 | 0.14 | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
15.10 | -40.21 | 1.77 | -0.05 | -86.90 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Meten Holding Group Ltd. Warrant (METXW) | Gaotu Techedu Inc DRC (GOTU) | China Online Education Group - ADR | ATA Creativity Global - ADR | Four Seasons Education (Cayman) Inc - ADR | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.05 | 0.03 | 0.11 | 0.25 | 0.02 |
|
Short term debt to equity ratio
|
0.05 | 0.01 | 0.06 | 0.12 | 0.01 |
|
Current Ratio
|
1.27 | 2.59 | 1.30 | 0.22 | 5.62 |
|
Quick Ratio
|
0.98 | 2.57 | 1.30 | -- | 8.42 |
|
Interest Coverage
|
53.19 | -0.12 | -0.41 | -19.66 | -1.37 |
Operating Efficiency Ratios
| Meten Holding Group Ltd. Warrant (METXW) | Gaotu Techedu Inc DRC (GOTU) | China Online Education Group - ADR | ATA Creativity Global - ADR | Four Seasons Education (Cayman) Inc - ADR | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
75.24 | 0.98 | 11.69 | 2.83 | 7.01 |
|
Asset Turnover
|
0.15 | 0.50 | 0.14 | 0.42 | 0.32 |
|
Receivable days
|
287.43 | 5.45 | 24.09 | 6.13 | 20.78 |
|
Inventory Days
|
377.69 | 10.00 | 1.80 | 0.58 | -487.81 |
|
Payable days
|
105.23 | 316.98 | 1,960.56 | 86.76 | 178.37 |
|
Cash Conversion Cycle
|
559.88 | -301.54 | -1,934.68 | -80.05 | -645.40 |