Market cap
$65 Mln
Revenue (TTM)
$15 Mln
P/E Ratio
--
P/B Ratio
0.5
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-40.79
|
-36.60
|
-44.78
|
-43.39
|
-38.07
|
|||||
|
Cash Flow from Investing Activities
|
--
|
29.37
|
-20.05
|
35.43
|
14.61
|
-116.32
|
|||||
|
Cash from Financing Activities
|
--
|
21.37
|
39.50
|
27.25
|
0.80
|
7.38
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-1.15
|
-1.12
|
-0.84
|
-1.05
|
-1.91
|
-1.18
|
|||||
|
Cash EPS ($)
|
--
|
-0.94
|
-0.66
|
-0.85
|
-1.70
|
-1.14
|
|||||
|
Adjusted Book Value ($)
|
--
|
2.08
|
2.97
|
3.39
|
3.93
|
5.60
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.61
|
-0.57
|
-0.78
|
-0.79
|
-0.73
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.67
|
-0.62
|
-0.83
|
-0.92
|
-1.17
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-43.60
|
-26.73
|
-28.59
|
-40.54
|
-23.32
|
|||||
|
ROE (%)
|
-53.74
|
-45.62
|
-27.83
|
-29.49
|
-41.37
|
-23.64
|
|||||
|
ROA (%)
|
-41.17
|
-40.31
|
-24.97
|
-25.72
|
-34.11
|
-20.62
|
|||||
|
EBIT Margin (%)
|
-416.29
|
-466.16
|
-502.93
|
-600.74
|
-1,016.65
|
-4,720.71
|
|||||
|
Net Margin (%)
|
-523.83
|
-576.13
|
-474.31
|
-613.59
|
-1,226.89
|
-4,739.11
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
25.74
|
0.15
|
0.14
|
0.15
|
5.58
|
--
|
|||||
|
EBIT Growth (%)
|
-41.56
|
-6.97
|
4.63
|
31.77
|
-41.67
|
-40.15
|
|||||
|
Net Profit Growth (%)
|
-39.49
|
-40.18
|
11.95
|
42.25
|
-70.30
|
-42.07
|
|||||
|
EPS Growth (%)
|
-28.12
|
-0.33
|
0.20
|
0.45
|
-0.61
|
-0.03
|
|||||
|
Book Value Growth (%)
|
-34.52
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-2.50
|
-8.58
|
-6.05
|
-3.87
|
-12.28
|
|||||
|
Price / Book Value
|
0.48
|
1.34
|
2.43
|
1.88
|
1.88
|
2.60
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-7.41
|
-2.78
|
-8.74
|
-6.16
|
-4.41
|
-11.41
|
|||||
|
Close Price ($)
|
2.27
|
2.80
|
7.20
|
6.37
|
7.38
|
14.54
|
|||||
|
High Price ($)
|
5.86
|
11.00
|
14.28
|
22.69
|
16.44
|
94.81
|
|||||
|
Low Price ($)
|
2.11
|
2.76
|
5.26
|
4.89
|
6.41
|
13.90
|
|||||
|
Market Cap ($ Cr)
|
65.21
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.06
|
0.04
|
0.04
|
0.02
|
0.02
|
|||||
|
Short term debt to equity ratio
|
0.03
|
0.03
|
0.02
|
0.02
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
3.64
|
3.96
|
5.63
|
5.71
|
3.29
|
1.80
|
|||||
|
Quick Ratio
|
3.40
|
3.77
|
5.52
|
5.56
|
3.19
|
1.74
|
|||||
|
Interest Coverage
|
-520.30
|
--
|
--
|
--
|
-1.45
|
-30.72
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.22
|
15.46
|
16.00
|
14.98
|
11.39
|
80.60
|
|||||
|
Asset Turnover
|
0.08
|
0.07
|
0.05
|
0.04
|
0.03
|
0.00
|
|||||
|
Receivable days
|
--
|
53.55
|
53.24
|
45.38
|
43.18
|
147.19
|
|||||
|
Inventory Days
|
--
|
32.29
|
32.11
|
52.80
|
65.49
|
405.85
|
|||||
|
Payable days
|
--
|
36.05
|
45.98
|
76.63
|
79.78
|
231.46
|
|||||
|
Cash Conversion Cycle
|
--
|
49.78
|
39.36
|
21.55
|
28.88
|
321.58
|