Market cap
$4,455 Mln
Revenue (TTM)
$1,707 Mln
P/E Ratio
7.9
P/B Ratio
1.1
Div. Yield
3.2 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -4.40 | 2.23 | 1.45 | 13.91 | 14.83 |
| EBIT | -- | -- | -35.45 | 3.20 | 6.34 |
| Net Profit | -53.77 | -65.29 | 8.34 | 35.50 | 20.32 |
| EPS | -- | -- | 42.03 | 2.33 | 7.57 |
| Book Value | -- | -- | 7.29 | -1.16 | -3.00 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| 33.25 | 42.19 | 26.29 | -- | 38.30 |
| Net Margin
| -- | -- | 29.99 | -- | -- |
| Return on equity
| 11.04 | 12.18 | 12.15 | 16.28 | 11.21 |
| Return on Capital
| 5.40 | 5.49 | -- | 8.90 | 4.64 |
| Return on Assets
| 3.99 | 4.37 | 3.98 | 5.69 | 4.03 |
| Debt to Equity (x)
| -- | -- | 0.67 | -- | 1.80 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Atlas - ADR (ATCO)
|
--
|
8.90
|
4.64
|
2.68
|
6.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
12.15
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Atlas - ADR (ATCO)
|
12.15
|
16.28
|
11.21
|
5.62
|
15.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
3.98
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Atlas - ADR (ATCO)
|
3.98
|
5.69
|
4.03
|
2.24
|
5.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
26.29
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Atlas - ADR (ATCO)
|
26.29
|
--
|
38.30
|
28.20
|
57.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
29.99
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Atlas - ADR (ATCO)
|
29.99
|
36.66
|
24.32
|
13.55
|
38.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Atlas - ADR (ATCO)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
1.45
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Atlas - ADR (ATCO)
|
1.45
|
0.03
|
0.16
|
0.26
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
-35.45
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Atlas - ADR (ATCO)
|
-35.45
|
--
|
57.34
|
-38.40
|
32.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
8.34
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Atlas - ADR (ATCO)
|
8.34
|
55.38
|
107.94
|
-56.14
|
57.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
--
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Atlas - ADR (ATCO)
|
--
|
0.42
|
0.96
|
-0.62
|
0.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.67
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Atlas - ADR (ATCO)
|
0.67
|
--
|
1.80
|
1.05
|
1.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Atlas - ADR (ATCO)
|
--
|
--
|
0.23
|
0.15
|
0.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.65
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Atlas - ADR (ATCO)
|
0.65
|
0.57
|
0.47
|
0.68
|
0.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
0.62
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Atlas - ADR (ATCO)
|
0.62
|
0.52
|
0.43
|
0.61
|
0.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
2.91
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Atlas - ADR (ATCO)
|
2.91
|
--
|
3.20
|
2.09
|
3.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
4.99
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Atlas - ADR (ATCO)
|
4.99
|
5.81
|
4.43
|
6.09
|
4.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.13
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Atlas - ADR (ATCO)
|
0.13
|
0.16
|
0.17
|
0.17
|
0.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Atlas - ADR (ATCO)
|
--
|
18.46
|
17.70
|
18.06
|
17.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Atlas - ADR (ATCO)
|
--
|
20.58
|
22.83
|
17.44
|
8.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Atlas - ADR (ATCO)
|
--
|
60.60
|
55.05
|
42.94
|
33.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Atlas - ADR (ATCO)
|
--
|
-21.56
|
-14.51
|
-7.44
|
-7.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
7.90
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Atlas - ADR (ATCO)
|
7.90
|
7.17
|
9.42
|
14.13
|
7.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
1.07
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Atlas - ADR (ATCO)
|
1.07
|
1.08
|
1.07
|
0.75
|
0.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Dividend Yield
3.23
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Atlas - ADR (ATCO)
|
3.23
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
8.37
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Atlas - ADR (ATCO)
|
8.37
|
3.38
|
9.85
|
8.23
|
7.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
4,455
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Atlas - ADR (ATCO)
|
4,455
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|