Market cap
$6 Mln
Revenue (TTM)
$15 Mln
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-8.68
|
-5.03
|
-8.40
|
-15.94
|
-20.65
|
-8.42
|
|||||
|
Cash Flow from Investing Activities
|
-3.46
|
0.20
|
-0.23
|
-15.80
|
-14.55
|
-2.16
|
|||||
|
Cash from Financing Activities
|
11.35
|
6.49
|
3.15
|
4.41
|
58.11
|
25.82
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-4.23
|
-3.49
|
-6.38
|
-12.30
|
-0.49
|
-9.28
|
|||||
|
Cash EPS ($)
|
-3.68
|
-3.32
|
-6.07
|
-11.69
|
-0.47
|
-9.20
|
|||||
|
Adjusted Book Value ($)
|
67.48
|
0.99
|
0.72
|
13.24
|
1.75
|
10.64
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-8.30
|
-1.11
|
-0.94
|
-3.74
|
-0.47
|
-5.51
|
|||||
|
Free Cash Flow per Share ($)
|
-8.42
|
-1.13
|
-0.96
|
-4.04
|
-0.56
|
-5.67
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-6.61
|
-163.27
|
-162.38
|
-75.71
|
-44.89
|
-167.46
|
|||||
|
ROE (%)
|
-11.79
|
-291.50
|
-181.60
|
-78.61
|
-45.84
|
-189.63
|
|||||
|
ROA (%)
|
-5.66
|
-63.82
|
-109.04
|
-62.97
|
-40.71
|
-137.41
|
|||||
|
EBIT Margin (%)
|
-30.22
|
-26.67
|
-63.37
|
-61.37
|
-211.04
|
-13,494.34
|
|||||
|
Net Margin (%)
|
-30.52
|
-26.73
|
-74.98
|
-156.93
|
-237.87
|
-13,367.92
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.76
|
-0.22
|
1.28
|
2.72
|
83.72
|
--
|
|||||
|
EBIT Growth (%)
|
72.40
|
67.08
|
-135.16
|
-8.17
|
-32.49
|
-406.40
|
|||||
|
Net Profit Growth (%)
|
72.18
|
72.11
|
-8.82
|
-145.38
|
-50.75
|
-398.22
|
|||||
|
EPS Growth (%)
|
-0.21
|
0.45
|
0.48
|
-24.32
|
0.95
|
-11.55
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-1.48
|
-0.29
|
-0.21
|
-0.02
|
-3.66
|
--
|
|||||
|
Price / Book Value
|
0.09
|
1.04
|
1.88
|
0.02
|
1.02
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-14.36
|
-0.24
|
-0.25
|
0.19
|
-2.31
|
--
|
|||||
|
Close Price ($)
|
6.26
|
40.17
|
52.65
|
177.53
|
1,388.40
|
--
|
|||||
|
High Price ($)
|
47.00
|
114.23
|
464.10
|
1,856.40
|
16,731.00
|
--
|
|||||
|
Low Price ($)
|
5.86
|
29.25
|
24.57
|
163.80
|
1,310.40
|
--
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.76
|
1.09
|
0.57
|
0.07
|
0.02
|
0.04
|
|||||
|
Short term debt to equity ratio
|
0.04
|
0.64
|
0.43
|
0.04
|
0.01
|
0.02
|
|||||
|
Current Ratio
|
1.01
|
1.05
|
1.31
|
1.79
|
7.84
|
6.43
|
|||||
|
Quick Ratio
|
0.79
|
0.74
|
0.79
|
1.28
|
7.34
|
6.23
|
|||||
|
Interest Coverage
|
-99.57
|
-74.51
|
-523.97
|
-366.05
|
-225.61
|
-476.80
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.51
|
12.27
|
9.34
|
26.82
|
62.33
|
1,154.72
|
|||||
|
Asset Turnover
|
0.19
|
2.39
|
1.45
|
0.40
|
0.17
|
0.01
|
|||||
|
Receivable days
|
102.04
|
44.21
|
38.56
|
79.59
|
138.72
|
2,300.04
|
|||||
|
Inventory Days
|
170.49
|
55.47
|
54.02
|
106.74
|
99.46
|
5,635.29
|
|||||
|
Payable days
|
173.24
|
41.08
|
40.52
|
92.86
|
117.68
|
11,150.56
|
|||||
|
Cash Conversion Cycle
|
99.28
|
58.60
|
52.06
|
93.46
|
120.50
|
-3,215.23
|