Market cap
$5 Mln
Revenue (TTM)
$-- Mln
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.85
|
-1.47
|
0.05
|
-0.66
|
2.86
|
-1.04
|
|||||
|
Cash Flow from Investing Activities
|
-0.83
|
-1.81
|
-3.75
|
-3.35
|
-4.02
|
-4.09
|
|||||
|
Cash from Financing Activities
|
--
|
3.84
|
--
|
1.85
|
--
|
11.50
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-182.37
|
-183.78
|
-3,238.83
|
-840.25
|
0.01
|
0.19
|
|||||
|
Cash EPS ($)
|
-173.08
|
-61.39
|
-2,974.94
|
-631.59
|
0.04
|
0.21
|
|||||
|
Adjusted Book Value ($)
|
538.46
|
5,953.69
|
5,144.79
|
8,550.92
|
1.38
|
1.35
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
24.43
|
-420.93
|
15.49
|
-189.07
|
0.12
|
-0.04
|
|||||
|
Free Cash Flow per Share ($)
|
20.02
|
-1,290.98
|
-224.43
|
-720.89
|
0.04
|
-0.05
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-31.91
|
-3.24
|
-44.94
|
-9.13
|
0.74
|
18.74
|
|||||
|
ROE (%)
|
-31.98
|
-3.31
|
-47.30
|
-9.41
|
0.74
|
18.88
|
|||||
|
ROA (%)
|
-25.14
|
-2.56
|
-35.97
|
-7.85
|
0.67
|
16.97
|
|||||
|
EBIT Margin (%)
|
-50.71
|
-2.15
|
-27.84
|
-18.02
|
-0.68
|
24.96
|
|||||
|
Net Margin (%)
|
-55.47
|
-4.05
|
-58.33
|
-20.78
|
1.46
|
24.78
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.28
|
-0.18
|
0.37
|
-0.13
|
-0.09
|
0.21
|
|||||
|
EBIT Growth (%)
|
-1,594.66
|
93.71
|
-112.17
|
-2,202.43
|
-102.47
|
23.26
|
|||||
|
Net Profit Growth (%)
|
-881.01
|
94.33
|
-285.46
|
-1,332.23
|
-94.65
|
10.17
|
|||||
|
EPS Growth (%)
|
0.01
|
0.94
|
-2.85
|
-83,095.80
|
-0.95
|
0.01
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
0.00
|
-0.01
|
0.00
|
0.00
|
176.02
|
8.99
|
|||||
|
Price / Book Value
|
0.00
|
0.00
|
0.00
|
0.00
|
1.29
|
1.26
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
2.55
|
-148.04
|
2.82
|
5.68
|
47.28
|
4.71
|
|||||
|
Close Price ($)
|
334.80
|
1,205.28
|
2,611.44
|
8,545.58
|
13,243.20
|
12,648.00
|
|||||
|
High Price ($)
|
1,636.80
|
3,794.40
|
10,416.00
|
14,136.00
|
30,429.60
|
39,060.00
|
|||||
|
Low Price ($)
|
260.92
|
750.70
|
2,321.28
|
4,464.00
|
10,862.40
|
11,829.60
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.00
|
0.04
|
0.06
|
0.01
|
0.00
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.00
|
0.01
|
0.02
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
11.11
|
12.22
|
6.99
|
5.45
|
7.59
|
9.83
|
|||||
|
Quick Ratio
|
11.11
|
11.84
|
6.76
|
5.41
|
7.42
|
9.15
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
-8.92
|
-0.53
|
9.89
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
25.34
|
30.13
|
15.52
|
64.54
|
75.79
|
57.56
|
|||||
|
Asset Turnover
|
0.45
|
0.63
|
0.62
|
0.38
|
0.46
|
0.68
|
|||||
|
Receivable days
|
123.02
|
89.74
|
114.17
|
277.26
|
254.44
|
157.55
|
|||||
|
Inventory Days
|
16.36
|
30.96
|
13.07
|
19.53
|
71.52
|
105.54
|
|||||
|
Payable days
|
29.62
|
32.02
|
13.79
|
4.21
|
11.91
|
15.69
|
|||||
|
Cash Conversion Cycle
|
109.76
|
88.68
|
113.45
|
292.57
|
314.04
|
247.40
|