Market cap
$15 Mln
Revenue (TTM)
$2,193 Mln
P/E Ratio
3
P/B Ratio
0.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -28.30 | -24.79 | -0.38 | 14.98 | 36.96 |
| EBIT | -873.90 | -581.54 | -103.68 | 25.70 | 19.74 |
| Net Profit | -488.94 | -302.85 | -67.82 | 30.92 | 20.71 |
| EPS | -549.98 | -302.17 | -118.06 | 22.71 | -- |
| Book Value | -- | -- | 50.44 | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| -2.63 | -4.02 | -0.06 | 3.05 | -5.90 |
| Net Margin
| -- | -5.62 | 0.74 | -- | -- |
| Return on equity
| -8.10 | -3.01 | 5.11 | 26.72 | -60.02 |
| Return on Capital
| -4.88 | -1.00 | -- | 20.41 | -44.82 |
| Return on Assets
| -12.66 | -20.99 | 1.59 | 12.19 | -23.00 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.26 | 0.39 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
LIZHI - ADR
|
--
|
20.41
|
-44.82
|
9.76
|
8.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
5.11
Lower than Peers by 21.45
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
LIZHI - ADR
|
5.11
|
26.72
|
-60.02
|
8.99
|
8.13
|
|
Peer Median
|
26.56
|
--
|
--
|
--
|
--
|
ROA
1.59
Lower than Peers by 6.33
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
LIZHI - ADR
|
1.59
|
12.19
|
-23.00
|
-27.19
|
-63.04
|
|
Peer Median
|
7.92
|
--
|
--
|
--
|
--
|
EBIT Margin
-0.06
Lower than Peers by 17.77
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
LIZHI - ADR
|
-0.06
|
3.05
|
-5.90
|
-5.04
|
-11.21
|
|
Peer Median
|
17.71
|
--
|
--
|
--
|
--
|
Net Margin
0.74
Lower than Peers by 17.66
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
LIZHI - ADR
|
0.74
|
3.96
|
-6.00
|
-5.47
|
-10.07
|
|
Peer Median
|
18.40
|
--
|
--
|
--
|
--
|
Revenue Growth
-0.38
Lower than Peers by 13.06
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
LIZHI - ADR
|
-0.38
|
0.03
|
0.41
|
0.27
|
0.48
|
|
Peer Median
|
12.68
|
--
|
--
|
--
|
--
|
EBIT Growth
-103.68
Lower than Peers by 124.84
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
LIZHI - ADR
|
-103.68
|
153.31
|
-64.90
|
42.73
|
-1,585.15
|
|
Peer Median
|
21.17
|
--
|
--
|
--
|
--
|
Net Profit Growth
-67.82
Lower than Peers by 94.05
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
LIZHI - ADR
|
-67.82
|
167.99
|
-54.84
|
30.91
|
-1,173.22
|
|
Peer Median
|
26.24
|
--
|
--
|
--
|
--
|
EPS Growth
-118.06
Lower than Peers by 158.40
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
LIZHI - ADR
|
-118.06
|
1.66
|
0.86
|
-5.80
|
-10.54
|
|
Peer Median
|
40.34
|
--
|
--
|
--
|
--
|
Book Value Growth
14.15
Higher than Peers by 0.20
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
LIZHI - ADR
|
14.15
|
--
|
--
|
--
|
--
|
|
Peer Median
|
13.94
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
LIZHI - ADR
|
--
|
0.26
|
0.39
|
0.26
|
-0.05
|
|
Peer Median
|
0.18
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.05
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
LIZHI - ADR
|
0.05
|
0.23
|
0.33
|
0.26
|
-0.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.38
Higher than Peers by 0.74
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
LIZHI - ADR
|
2.38
|
1.95
|
1.58
|
1.45
|
0.54
|
|
Peer Median
|
1.64
|
--
|
--
|
--
|
--
|
Quick Ratio
2.34
Higher than Peers by 0.70
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
LIZHI - ADR
|
2.34
|
1.92
|
1.48
|
1.39
|
0.46
|
|
Peer Median
|
1.64
|
--
|
--
|
--
|
--
|
Interest Coverage
9.26
Lower than Peers by 8.13
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
LIZHI - ADR
|
9.26
|
25.53
|
-113.35
|
-343.07
|
-65.93
|
|
Peer Median
|
17.38
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
0.10
Lower than Peers by 10.81
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
LIZHI - ADR
|
0.10
|
0.15
|
0.30
|
0.56
|
0.25
|
|
Peer Median
|
10.91
|
--
|
--
|
--
|
--
|
Asset Turnover
2.16
Higher than Peers by 1.65
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
LIZHI - ADR
|
2.16
|
3.08
|
3.83
|
4.97
|
6.26
|
|
Peer Median
|
0.51
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
LIZHI - ADR
|
--
|
0.81
|
1.28
|
1.38
|
1.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
LIZHI - ADR
|
--
|
5.44
|
6.42
|
5.76
|
4.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
LIZHI - ADR
|
--
|
16.74
|
19.33
|
24.23
|
29.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
LIZHI - ADR
|
--
|
-10.49
|
-11.64
|
-17.10
|
-24.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|