Market cap
$4 Mln
Revenue (TTM)
$52 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Cashflow ($ Mln) |
Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.97
|
-2.37
|
-30.16
|
-7.51
|
-11.59
|
-1.82
|
|||||
|
Cash Flow from Investing Activities
|
-10.40
|
1.57
|
-1.45
|
2.17
|
-27.92
|
-0.88
|
|||||
|
Cash from Financing Activities
|
12.45
|
0.93
|
13.43
|
24.94
|
38.02
|
2.62
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-15.40
|
-70.27
|
-66.50
|
72.63
|
52.06
|
176.30
|
|||||
|
Cash EPS ($)
|
-13.61
|
-57.20
|
-33.88
|
122.72
|
101.30
|
254.44
|
|||||
|
Adjusted Book Value ($)
|
140.92
|
485.05
|
1,224.14
|
2,077.60
|
2,517.23
|
1,738.20
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-2.72
|
-11.87
|
-356.56
|
-244.78
|
-465.59
|
-136.76
|
|||||
|
Free Cash Flow per Share ($)
|
-2.72
|
-11.87
|
-364.64
|
-372.30
|
-633.75
|
-138.22
|
Profitability Ratios |
Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-11.01
|
-13.52
|
-6.29
|
3.37
|
2.91
|
10.87
|
|||||
|
ROE (%)
|
-11.20
|
-14.01
|
-6.72
|
3.53
|
3.02
|
11.41
|
|||||
|
ROA (%)
|
-10.83
|
-12.51
|
-5.09
|
2.72
|
2.58
|
8.42
|
|||||
|
EBIT Margin (%)
|
-29.33
|
-26.91
|
-8.87
|
6.72
|
8.74
|
16.06
|
|||||
|
Net Margin (%)
|
-31.32
|
-27.55
|
-9.72
|
5.55
|
6.53
|
18.79
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.30
|
-0.12
|
0.44
|
1.03
|
0.59
|
0.15
|
|||||
|
EBIT Growth (%)
|
23.92
|
-167.04
|
-290.11
|
55.81
|
-13.47
|
12.37
|
|||||
|
Net Profit Growth (%)
|
20.65
|
-149.58
|
-352.31
|
72.00
|
-44.71
|
40.59
|
|||||
|
EPS Growth (%)
|
0.78
|
-0.06
|
-1.92
|
0.40
|
-0.70
|
0.41
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-0.16
|
-0.01
|
0.00
|
0.03
|
0.12
|
--
|
|||||
|
Price / Book Value
|
0.02
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-0.52
|
0.01
|
-2.99
|
-3.25
|
-0.52
|
--
|
|||||
|
Close Price ($)
|
2.39
|
21.00
|
90.00
|
1,582.50
|
4,545.00
|
--
|
|||||
|
High Price ($)
|
21.14
|
101.25
|
2,010.00
|
10,125.00
|
6,600.00
|
--
|
|||||
|
Low Price ($)
|
1.56
|
6.37
|
79.50
|
877.50
|
3,000.00
|
--
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.03
|
--
|
0.07
|
0.07
|
0.03
|
0.08
|
|||||
|
Short term debt to equity ratio
|
0.03
|
--
|
0.07
|
0.06
|
0.02
|
0.07
|
|||||
|
Current Ratio
|
13.90
|
42.41
|
3.22
|
2.44
|
8.66
|
1.91
|
|||||
|
Quick Ratio
|
8.60
|
21.85
|
1.37
|
2.41
|
8.47
|
1.54
|
|||||
|
Interest Coverage
|
-14.72
|
-40.82
|
-7.21
|
17.18
|
9.07
|
72.36
|
Operating Efficiency Ratios |
Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
111.18
|
59.85
|
50.11
|
46.96
|
168.94
|
69.95
|
|||||
|
Asset Turnover
|
0.35
|
0.45
|
0.52
|
0.49
|
0.40
|
0.45
|
|||||
|
Receivable days
|
359.63
|
213.28
|
151.07
|
238.06
|
388.83
|
188.92
|
|||||
|
Inventory Days
|
234.56
|
255.40
|
135.85
|
9.49
|
41.61
|
105.37
|
|||||
|
Payable days
|
2.91
|
46.78
|
64.12
|
46.27
|
70.03
|
175.82
|
|||||
|
Cash Conversion Cycle
|
591.28
|
421.90
|
222.80
|
201.28
|
360.42
|
118.47
|