Market cap
$6 Mln
Revenue (TTM)
$41 Mln
P/E Ratio
--
P/B Ratio
0.5
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-2.34
|
-8.24
|
3.42
|
-0.55
|
-1.52
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
-14.44
|
-6.64
|
-1.78
|
-11.53
|
|||||
|
Cash from Financing Activities
|
--
|
-2.37
|
16.52
|
18.16
|
2.05
|
11.05
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-28.13
|
-56.10
|
-46.56
|
-34.17
|
-63.15
|
|||||
|
ROE (%)
|
-117.44
|
-46.15
|
-93.99
|
-101.34
|
-183.71
|
-128.03
|
|||||
|
ROA (%)
|
-30.17
|
-20.92
|
-43.53
|
-35.11
|
-21.50
|
-39.05
|
|||||
|
EBIT Margin (%)
|
-30.68
|
-25.41
|
-58.53
|
-14.93
|
-5.01
|
-27.96
|
|||||
|
Net Margin (%)
|
-33.20
|
-18.99
|
-63.38
|
-35.10
|
-18.03
|
-52.92
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.31
|
0.48
|
-0.02
|
0.27
|
1.19
|
-0.02
|
|||||
|
EBIT Growth (%)
|
4.41
|
35.88
|
-283.42
|
-277.04
|
60.79
|
-307.77
|
|||||
|
Net Profit Growth (%)
|
-14.61
|
55.76
|
-76.57
|
-146.35
|
25.42
|
-612.78
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.50
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-4.39
|
-1.47
|
-0.27
|
-5.49
|
4.54
|
-3.03
|
|||||
|
Close Price ($)
|
0.17
|
0.26
|
2.33
|
4.62
|
1.68
|
2.03
|
|||||
|
High Price ($)
|
0.76
|
2.41
|
7.92
|
5.07
|
2.34
|
4.45
|
|||||
|
Low Price ($)
|
0.11
|
0.22
|
1.90
|
1.34
|
1.44
|
1.50
|
|||||
|
Market Cap ($ Cr)
|
5.78
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.22
|
0.63
|
0.65
|
0.71
|
5.38
|
3.56
|
|||||
|
Short term debt to equity ratio
|
0.06
|
0.58
|
0.06
|
0.08
|
0.64
|
0.44
|
|||||
|
Current Ratio
|
0.88
|
0.53
|
1.78
|
2.55
|
0.64
|
0.51
|
|||||
|
Quick Ratio
|
0.88
|
0.53
|
1.77
|
2.54
|
0.64
|
0.51
|
|||||
|
Interest Coverage
|
-3.93
|
-5.10
|
-7.91
|
-0.77
|
-0.51
|
-19.71
|
Operating Efficiency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.31
|
11.80
|
18.02
|
14.10
|
12.63
|
26.37
|
|||||
|
Asset Turnover
|
0.91
|
1.10
|
0.69
|
1.00
|
1.19
|
0.74
|
|||||
|
Receivable days
|
--
|
43.84
|
59.23
|
43.98
|
45.06
|
82.90
|
|||||
|
Inventory Days
|
--
|
0.67
|
1.12
|
1.34
|
1.57
|
3.00
|
|||||
|
Payable days
|
--
|
86.42
|
121.04
|
98.09
|
95.41
|
140.68
|
|||||
|
Cash Conversion Cycle
|
--
|
-41.92
|
-60.68
|
-52.78
|
-48.77
|
-54.78
|