Market cap
$26 Mln
Revenue (TTM)
$738 Mln
P/E Ratio
--
P/B Ratio
2.8
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
65.37
|
17.05
|
26.69
|
19.86
|
6.42
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-38.70
|
-779.17
|
-17.08
|
-231.11
|
-45.05
|
|||||
|
Cash from Financing Activities
|
--
|
-15.66
|
766.14
|
11.40
|
215.31
|
63.59
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
11.01
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-3.00
|
-2.16
|
-0.45
|
-0.25
|
0.12
|
0.12
|
|||||
|
Cash EPS ($)
|
--
|
-0.76
|
0.13
|
0.04
|
0.52
|
0.28
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
1.36
|
1.91
|
1.96
|
1.65
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.93
|
0.22
|
0.38
|
0.28
|
0.10
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.29
|
-0.01
|
0.19
|
0.10
|
-0.05
|
Profitability Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-10.19
|
-3.14
|
-2.74
|
2.06
|
4.08
|
|||||
|
ROE (%)
|
--
|
-531.99
|
-29.08
|
-12.95
|
7.13
|
8.51
|
|||||
|
ROA (%)
|
-10.27
|
-8.23
|
-2.64
|
-2.56
|
1.91
|
3.68
|
|||||
|
EBIT Margin (%)
|
1.35
|
5.56
|
3.10
|
13.87
|
18.50
|
10.05
|
|||||
|
Net Margin (%)
|
-36.42
|
-23.89
|
-8.27
|
-7.03
|
3.50
|
4.89
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.91
|
0.78
|
0.68
|
0.02
|
0.60
|
0.47
|
|||||
|
EBIT Growth (%)
|
-61.13
|
218.64
|
-62.48
|
-23.87
|
194.19
|
277.62
|
|||||
|
Net Profit Growth (%)
|
-41.10
|
-335.42
|
-97.03
|
-304.24
|
14.22
|
189.06
|
|||||
|
EPS Growth (%)
|
-92.92
|
-3.79
|
-0.80
|
-3.05
|
0.01
|
1.54
|
|||||
|
Book Value Growth (%)
|
-3,310.94
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-0.33
|
-3.87
|
-11.99
|
29.91
|
26.14
|
|||||
|
Price / Book Value
|
2.80
|
-1.05
|
1.28
|
1.58
|
1.87
|
1.90
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
17.18
|
10.51
|
25.49
|
14.37
|
9.64
|
11.66
|
|||||
|
Close Price ($)
|
0.15
|
0.72
|
1.75
|
3.01
|
3.66
|
3.15
|
|||||
|
High Price ($)
|
2.18
|
2.31
|
4.10
|
3.78
|
4.01
|
4.60
|
|||||
|
Low Price ($)
|
0.12
|
0.46
|
1.48
|
1.25
|
2.57
|
2.69
|
|||||
|
Market Cap ($ Cr)
|
26.27
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-0.15
|
-30.70
|
13.69
|
4.01
|
3.45
|
1.13
|
|||||
|
Short term debt to equity ratio
|
--
|
-0.93
|
0.40
|
0.10
|
0.11
|
0.04
|
|||||
|
Current Ratio
|
0.12
|
1.14
|
1.13
|
2.69
|
2.27
|
2.44
|
|||||
|
Quick Ratio
|
0.12
|
1.09
|
1.08
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
-1.06
|
0.35
|
0.21
|
1.06
|
1.58
|
2.60
|
Operating Efficiency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.01
|
15.23
|
28.86
|
36.26
|
33.49
|
19.26
|
|||||
|
Asset Turnover
|
0.29
|
0.41
|
0.32
|
0.36
|
0.55
|
0.75
|
|||||
|
Receivable days
|
--
|
57.42
|
92.23
|
126.45
|
83.16
|
50.47
|
|||||
|
Inventory Days
|
--
|
4.86
|
8.32
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
21.30
|
27.78
|
38.88
|
39.35
|
37.67
|
|||||
|
Cash Conversion Cycle
|
--
|
40.99
|
72.77
|
--
|
--
|
--
|