Market cap
$2,336 Mln
Revenue (TTM)
$585 Mln
P/E Ratio
6.7
P/B Ratio
0.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -53.10 | 2.68 | -- |
| EBIT | -- | -- | -52.06 | 11.79 | -- |
| Net Profit | -- | -- | 21.39 | 26.08 | -- |
| EPS | -- | -- | 15.54 | -- | -- |
| Book Value | -- | -- | 35.54 | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-20 | Dec-19 |
| EBIT-Margin
| 87.46 | -- | 97.59 | 91.45 | 93.37 |
| Net Margin
| 64.72 | -- | 91.46 | -- | -- |
| Return on equity
| 17.64 | -- | -- | 13.76 | 19.79 |
| Return on Capital
| 16.18 | -- | -- | 13.17 | 18.37 |
| Return on Assets
| 10.48 | -- | 4.90 | 12.12 | 12.20 |
| Debt to Equity (x)
| -- | -- | 0.01 | 0.03 | 0.06 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
AMTD International Inc - ADR
|
--
|
--
|
13.17
|
18.37
|
16.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
AMTD International Inc - ADR
|
--
|
--
|
13.76
|
19.79
|
19.36
|
|
Peer Median
|
15.84
|
--
|
--
|
--
|
--
|
ROA
--
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
AMTD International Inc - ADR
|
--
|
4.90
|
12.12
|
12.20
|
7.12
|
|
Peer Median
|
1.91
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
AMTD International Inc - ADR
|
--
|
97.59
|
91.45
|
93.37
|
77.56
|
|
Peer Median
|
19.03
|
--
|
--
|
--
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
AMTD International Inc - ADR
|
--
|
91.46
|
101.83
|
77.92
|
64.72
|
|
Peer Median
|
11.98
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
AMTD International Inc - ADR
|
--
|
-53.10
|
-0.07
|
0.67
|
-0.30
|
|
Peer Median
|
19.01
|
--
|
--
|
--
|
--
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
AMTD International Inc - ADR
|
--
|
-52.06
|
-9.02
|
100.43
|
-23.39
|
|
Peer Median
|
27.04
|
--
|
--
|
--
|
--
|
Net Profit Growth
--
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
AMTD International Inc - ADR
|
--
|
-67.32
|
21.39
|
100.46
|
-17.63
|
|
Peer Median
|
32.63
|
--
|
--
|
--
|
--
|
EPS Growth
--
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
AMTD International Inc - ADR
|
--
|
--
|
0.16
|
0.98
|
--
|
|
Peer Median
|
30.65
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
AMTD International Inc - ADR
|
--
|
0.01
|
0.03
|
0.06
|
0.12
|
|
Peer Median
|
0.41
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
1.90
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
AMTD International Inc - ADR
|
1.90
|
0.02
|
0.02
|
0.05
|
0.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
--
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
AMTD International Inc - ADR
|
--
|
13.21
|
12.13
|
7.63
|
1.89
|
|
Peer Median
|
1.53
|
--
|
--
|
--
|
--
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
AMTD International Inc - ADR
|
--
|
13.21
|
--
|
--
|
1.89
|
|
Peer Median
|
1.53
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
AMTD International Inc - ADR
|
--
|
83.55
|
--
|
--
|
--
|
|
Peer Median
|
2.49
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
AMTD International Inc - ADR
|
--
|
1,201.24
|
586.09
|
371.22
|
604.06
|
|
Peer Median
|
33.90
|
--
|
--
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
AMTD International Inc - ADR
|
--
|
0.05
|
0.12
|
0.16
|
0.11
|
|
Peer Median
|
0.18
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
AMTD International Inc - ADR
|
--
|
--
|
1,800.19
|
1,340.49
|
2,307.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
AMTD International Inc - ADR
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
AMTD International Inc - ADR
|
--
|
--
|
1,050.11
|
850.71
|
55.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
AMTD International Inc - ADR
|
--
|
--
|
--
|
489.78
|
2,251.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
AMTD International Inc - ADR
|
--
|
6.68
|
1.42
|
2.21
|
--
|
|
Peer Median
|
18.75
|
--
|
--
|
--
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
AMTD International Inc - ADR
|
--
|
0.81
|
0.17
|
0.30
|
--
|
|
Peer Median
|
4.03
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
AMTD International Inc - ADR
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.06
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
AMTD International Inc - ADR
|
--
|
1.85
|
1.41
|
0.13
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
--
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
AMTD International Inc - ADR
|
--
|
2,336
|
--
|
--
|
--
|
|
Peer Median
|
1,115
|
--
|
--
|
--
|
--
|