Market cap
$66 Mln
Revenue (TTM)
$39 Mln
P/E Ratio
--
P/B Ratio
76.6
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-42.28
|
-19.30
|
-2.15
|
21.96
|
-0.36
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
-14.19
|
10.14
|
10.14
|
-46.00
|
|||||
|
Cash from Financing Activities
|
--
|
-1.04
|
12.14
|
-163.87
|
-5.90
|
47.28
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
-21.36
|
--
|
-0.26
|
--
|
Financials Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-277.88
|
-121.16
|
104.24
|
-19.18
|
0.82
|
|||||
|
ROE (%)
|
--
|
-803.16
|
-136.37
|
345.85
|
-76.50
|
0.83
|
|||||
|
ROA (%)
|
-25.87
|
-58.64
|
-39.80
|
64.43
|
-14.38
|
0.83
|
|||||
|
EBIT Margin (%)
|
-115.15
|
-285.01
|
-379.85
|
1,044.72
|
62.56
|
--
|
|||||
|
Net Margin (%)
|
-119.24
|
-88.29
|
-296.11
|
841.11
|
-118.64
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-58.69
|
0.79
|
1.71
|
-0.18
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-14.96
|
-34.55
|
-198.54
|
1,263.33
|
5,153.51
|
--
|
|||||
|
Net Profit Growth (%)
|
121.57
|
-10.52
|
-146.15
|
697.64
|
-8,273.64
|
2,062.16
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
76.56
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-0.93
|
0.01
|
0.05
|
-0.63
|
12.09
|
-92.88
|
|||||
|
Close Price ($)
|
3.26
|
0.52
|
1.64
|
11.75
|
11.24
|
10.77
|
|||||
|
High Price ($)
|
4.58
|
6.72
|
12.60
|
11.82
|
11.42
|
10.77
|
|||||
|
Low Price ($)
|
0.34
|
0.37
|
1.50
|
11.09
|
10.64
|
10.52
|
|||||
|
Market Cap ($ Cr)
|
66.24
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
2.31
|
1.08
|
0.06
|
-23.42
|
0.01
|
|||||
|
Short term debt to equity ratio
|
-6.60
|
0.99
|
1.08
|
0.00
|
-0.01
|
0.01
|
|||||
|
Current Ratio
|
0.59
|
0.54
|
0.57
|
1.37
|
1.25
|
1.72
|
|||||
|
Quick Ratio
|
0.59
|
0.54
|
479.22
|
1.40
|
0.47
|
--
|
|||||
|
Interest Coverage
|
-28.53
|
-202.49
|
-3.58
|
247.54
|
10.12
|
0.33
|
Operating Efficiency Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.40
|
12.45
|
12.46
|
30.66
|
57.21
|
--
|
|||||
|
Asset Turnover
|
0.22
|
0.66
|
0.28
|
0.08
|
0.13
|
--
|
|||||
|
Receivable days
|
--
|
35.43
|
43.41
|
183.96
|
208.97
|
--
|
|||||
|
Inventory Days
|
--
|
-202,674.73
|
-207,402.50
|
1,785.65
|
2,935.11
|
--
|
|||||
|
Payable days
|
--
|
174.70
|
107.74
|
306.31
|
227.22
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
-202,814.00
|
-207,466.83
|
1,663.31
|
2,916.87
|
--
|