Market cap
$1,375 Mln
Revenue (TTM)
$2,413 Mln
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
628.50
|
646.60
|
744.20
|
509.30
|
509.30
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-263.20
|
-236.70
|
-237.40
|
57.30
|
-2,988.77
|
|||||
|
Cash from Financing Activities
|
--
|
-343.10
|
-470.10
|
-496.50
|
-759.20
|
-759.20
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-192.60
|
201.31
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.52
|
-0.30
|
-0.91
|
-1.37
|
-5.42
|
-0.41
|
|||||
|
Cash EPS ($)
|
--
|
0.84
|
0.13
|
-0.29
|
-4.45
|
0.41
|
|||||
|
Adjusted Book Value ($)
|
--
|
7.31
|
7.31
|
9.01
|
9.32
|
18.21
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.95
|
0.92
|
1.12
|
0.70
|
0.78
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.55
|
0.51
|
0.75
|
0.42
|
0.47
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-2.11
|
-6.20
|
-8.02
|
-26.89
|
-1.77
|
|||||
|
ROE (%)
|
-7.12
|
-4.03
|
-11.44
|
-14.23
|
-42.27
|
-2.51
|
|||||
|
ROA (%)
|
-2.69
|
-1.78
|
-5.26
|
-6.84
|
-23.21
|
-1.53
|
|||||
|
EBIT Margin (%)
|
4.80
|
7.01
|
-10.58
|
-27.34
|
22.19
|
-0.30
|
|||||
|
Net Margin (%)
|
-13.84
|
-8.19
|
-24.90
|
-34.66
|
-138.15
|
-16.18
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-3.50
|
-0.04
|
-0.03
|
-0.01
|
0.42
|
0.50
|
|||||
|
EBIT Growth (%)
|
144.61
|
163.65
|
62.38
|
-221.79
|
10,555.27
|
94.69
|
|||||
|
Net Profit Growth (%)
|
22.92
|
68.42
|
30.13
|
76.99
|
-1,364.03
|
-154.44
|
|||||
|
EPS Growth (%)
|
16.12
|
0.66
|
0.34
|
0.75
|
-12.12
|
-1.36
|
|||||
|
Book Value Growth (%)
|
-3.19
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-11.00
|
-5.61
|
-6.76
|
-1.54
|
-56.94
|
|||||
|
Price / Book Value
|
0.29
|
0.46
|
0.69
|
1.03
|
0.89
|
1.29
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
8.03
|
6.85
|
17.23
|
-1,008.91
|
8.34
|
38.39
|
|||||
|
Close Price ($)
|
2.16
|
3.34
|
5.08
|
9.26
|
8.34
|
23.52
|
|||||
|
High Price ($)
|
4.77
|
5.74
|
9.61
|
11.99
|
24.85
|
34.79
|
|||||
|
Low Price ($)
|
1.66
|
3.04
|
4.25
|
6.07
|
7.85
|
20.31
|
|||||
|
Market Cap ($ Cr)
|
1,375.28
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.93
|
0.92
|
0.89
|
0.80
|
0.75
|
0.47
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.02
|
0.01
|
0.00
|
0.00
|
0.01
|
|||||
|
Current Ratio
|
0.85
|
0.84
|
0.87
|
0.91
|
0.89
|
0.86
|
|||||
|
Quick Ratio
|
0.85
|
--
|
--
|
0.85
|
0.83
|
0.81
|
|||||
|
Interest Coverage
|
-0.33
|
0.65
|
-0.95
|
-2.45
|
2.18
|
-0.02
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
34.31
|
33.47
|
31.22
|
34.55
|
32.79
|
48.29
|
|||||
|
Asset Turnover
|
0.19
|
0.22
|
0.21
|
0.20
|
0.16
|
0.11
|
|||||
|
Receivable days
|
--
|
120.50
|
121.90
|
123.69
|
122.12
|
161.31
|
|||||
|
Inventory Days
|
--
|
--
|
40.93
|
39.25
|
37.29
|
48.84
|
|||||
|
Payable days
|
--
|
60.27
|
56.43
|
49.46
|
44.15
|
270.57
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
106.40
|
113.47
|
115.26
|
-60.42
|