Market cap
$2,564 Mln
Revenue (TTM)
$1,010 Mln
P/E Ratio
32
P/B Ratio
4.6
Div. Yield
0.7 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 5.50 | 8.52 | 9.82 | 12.23 | 118.30 |
| EBIT | 7.19 | 11.92 | 14.21 | 201.28 | 23.69 |
| Net Profit | 8.84 | 16.42 | 13.78 | 93.30 | 21.71 |
| EPS | 8.74 | 18.64 | 16.24 | 89.08 | 20.67 |
| Book Value | -- | -- | 0.81 | 10.41 | 1.18 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 6.77 | -0.98 | 9.58 | 8.46 | 9.71 |
| Net Margin
| -- | -22.22 | 8.02 | -- | -- |
| Return on equity
| 9.02 | 4.82 | 14.39 | 13.06 | 14.74 |
| Return on Capital
| 7.31 | 3.97 | -- | 10.98 | 11.46 |
| Return on Assets
| 6.49 | 3.44 | 10.11 | 9.85 | 10.03 |
| Debt to Equity (x)
| -- | -- | 0.14 | 0.17 | 0.20 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
OneSpaWorld Holdings (OSW)
|
--
|
10.98
|
11.46
|
-0.50
|
9.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
14.39
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
OneSpaWorld Holdings (OSW)
|
14.39
|
13.06
|
14.74
|
-0.74
|
16.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
10.11
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
OneSpaWorld Holdings (OSW)
|
10.11
|
9.85
|
10.03
|
-0.42
|
7.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
9.58
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
OneSpaWorld Holdings (OSW)
|
9.58
|
8.46
|
9.71
|
2.13
|
12.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
8.02
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
OneSpaWorld Holdings (OSW)
|
8.02
|
7.45
|
8.14
|
-0.37
|
9.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
OneSpaWorld Holdings (OSW)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
9.82
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
OneSpaWorld Holdings (OSW)
|
9.82
|
0.07
|
0.13
|
0.45
|
2.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
14.21
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
OneSpaWorld Holdings (OSW)
|
14.21
|
-6.46
|
414.38
|
-75.70
|
227.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
13.78
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
OneSpaWorld Holdings (OSW)
|
13.78
|
-1.71
|
2,550.03
|
-105.59
|
177.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
16.24
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
OneSpaWorld Holdings (OSW)
|
16.24
|
0.01
|
24.28
|
-1.05
|
1.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Book Value Growth
8.20
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
OneSpaWorld Holdings (OSW)
|
8.20
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.14
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
OneSpaWorld Holdings (OSW)
|
0.14
|
0.17
|
0.20
|
0.39
|
0.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
OneSpaWorld Holdings (OSW)
|
0.00
|
0.00
|
0.01
|
0.01
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.91
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
OneSpaWorld Holdings (OSW)
|
2.91
|
1.91
|
2.03
|
1.57
|
1.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
1.93
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
OneSpaWorld Holdings (OSW)
|
1.93
|
1.10
|
1.45
|
0.98
|
1.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
6.98
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
OneSpaWorld Holdings (OSW)
|
6.98
|
15.70
|
8.65
|
0.79
|
4.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
5.31
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
OneSpaWorld Holdings (OSW)
|
5.31
|
4.99
|
5.17
|
5.14
|
6.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
1.26
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
OneSpaWorld Holdings (OSW)
|
1.26
|
1.32
|
1.23
|
1.12
|
0.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
OneSpaWorld Holdings (OSW)
|
--
|
17.90
|
17.76
|
17.10
|
17.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
OneSpaWorld Holdings (OSW)
|
--
|
22.54
|
23.09
|
23.91
|
27.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
OneSpaWorld Holdings (OSW)
|
--
|
13.14
|
15.05
|
15.29
|
15.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
OneSpaWorld Holdings (OSW)
|
--
|
27.30
|
25.80
|
25.73
|
29.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
31.97
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
OneSpaWorld Holdings (OSW)
|
31.97
|
29.65
|
28.81
|
-475.21
|
16.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
4.56
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
OneSpaWorld Holdings (OSW)
|
4.56
|
3.91
|
3.79
|
3.26
|
2.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Dividend Yield
0.73
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
OneSpaWorld Holdings (OSW)
|
0.73
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
23.10
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
OneSpaWorld Holdings (OSW)
|
23.10
|
20.65
|
19.38
|
39.91
|
11.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2,564
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
OneSpaWorld Holdings (OSW)
|
2,564
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|